Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
51.90M | 117.70M | 101.91M | 81.19M | 58.68M | Gross Profit |
40.38M | 107.15M | 92.08M | 72.68M | 52.18M | EBIT |
-1.76M | -2.07M | 2.90M | 6.01M | 5.49M | EBITDA |
2.98M | 9.14M | 7.89M | 12.16M | 8.18M | Net Income Common Stockholders |
-8.53M | -9.75M | 1.18M | 7.57M | 13.17M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
25.05M | 18.15M | 9.75M | 19.53M | 20.55M | Total Assets |
80.42M | 87.15M | 91.94M | 84.04M | 65.73M | Total Debt |
448.29K | 16.73M | 26.06M | 22.45M | 18.48M | Net Debt |
-24.60M | -1.42M | 16.31M | 2.92M | -2.07M | Total Liabilities |
62.48M | 62.38M | 59.54M | 54.48M | 44.98M | Stockholders Equity |
17.92M | 24.75M | 32.37M | 29.54M | 20.75M |
Cash Flow | Free Cash Flow | |||
8.23M | 9.68M | 2.31M | 6.85M | 6.99M | Operating Cash Flow |
9.42M | 14.68M | 11.08M | 15.23M | 11.18M | Investing Cash Flow |
-631.55K | -6.19M | -20.78M | -14.14M | -4.60M | Financing Cash Flow |
-2.00M | 174.12K | 328.61K | -2.00M | 5.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $171.75M | 25.25 | 16.56% | ― | 14.85% | 64.96% | |
67 Neutral | $181.67M | 14.84 | 10.59% | 2.16% | -19.92% | ― | |
65 Neutral | $135.56M | 6.01 | -7.92% | ― | 6.44% | 322.20% | |
62 Neutral | $170.01M | ― | -27.25% | ― | -26.14% | 23.04% | |
61 Neutral | $163.79M | 257.63 | 1.48% | ― | 8.06% | ― | |
54 Neutral | $5.28B | 3.29 | -45.38% | 2.80% | 16.77% | -0.08% | |
43 Neutral | $120.74M | ― | -262.12% | ― | 239.92% | 79.41% |
On June 3, 2025, The Joint Corp.’s Board of Directors expanded its size and appointed Sandi Karrmann as a new director, who will also serve as Chair of the Compensation Committee. Karrmann, with extensive experience in human resources and healthcare, is expected to contribute to the company’s strategic goals of enhancing talent and culture to boost growth and profitability. Additionally, the Board approved a stock repurchase plan to buy back up to $5 million of common stock by June 2027, aiming to optimize capital structure and enhance shareholder value.
The most recent analyst rating on (JYNT) stock is a Buy with a $15.00 price target. To see the full list of analyst forecasts on Joint stock, see the JYNT Stock Forecast page.
On May 21, 2025, Joint company held its annual meeting of stockholders where several key decisions were made. The election of seven directors to the Board was confirmed, with each nominee receiving the necessary votes to serve until the next annual meeting in 2026. Additionally, the compensation of named executive officers was approved, and the appointment of BDO USA, P.C. as the independent registered public accounting firm for the year ending December 31, 2025, was ratified.
The most recent analyst rating on (JYNT) stock is a Buy with a $15.00 price target. To see the full list of analyst forecasts on Joint stock, see the JYNT Stock Forecast page.
On May 8, 2025, The Joint Corp. reported its financial results for the first quarter of 2025, showing a 7% increase in revenue from continuing operations to $13.1 million compared to the same period in 2024. Despite a net loss from continuing operations of $506,000, the company demonstrated economic resilience with a 5% increase in system-wide sales to $132.6 million. The company is undergoing a transition to become a pure-play franchisor, implementing new marketing and operational strategies to enhance growth and profitability. The Joint Corp. expects system-wide sales to reach between $550 million and $570 million in 2025, with new franchised clinic openings projected between 30 and 40.
On March 10, 2025, The Joint Corp.’s Board of Directors approved an amendment to the Executive Short-Term Incentive Plan, linking executive bonuses to adjusted EBITDA performance. The company reported a 14% revenue increase for Q4 2024, with net income of $986,000 from continuing operations, marking a significant improvement from a $10.2 million loss in Q4 2023. The Joint Corp. plans to focus on refranchising and enhancing digital marketing to drive growth in 2025, with expectations of increased clinic openings and sales in 2026.