| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.44M | 52.16M | 46.98M | 101.25M | 80.01M | 58.68M |
| Gross Profit | -10.11M | 40.65M | 36.50M | 92.08M | 72.35M | 52.18M |
| EBITDA | -1.43M | 2.90M | 8.88M | 7.89M | 10.07M | 8.18M |
| Net Income | -799.12K | -5.80M | -9.75M | 626.71K | 7.57M | 13.17M |
Balance Sheet | ||||||
| Total Assets | 69.39M | 83.15M | 87.21M | 93.49M | 87.06M | 65.88M |
| Cash, Cash Equivalents and Short-Term Investments | 30.71M | 25.05M | 18.15M | 9.75M | 19.53M | 20.55M |
| Total Debt | 2.09M | 795.03K | 2.86M | 26.06M | 23.62M | 18.48M |
| Total Liabilities | 46.66M | 62.48M | 62.44M | 60.90M | 56.75M | 44.75M |
| Stockholders Equity | 22.70M | 20.65M | 24.75M | 32.56M | 30.28M | 21.13M |
Cash Flow | ||||||
| Free Cash Flow | 1.63M | 8.23M | 9.68M | 2.31M | 6.85M | 8.03M |
| Operating Cash Flow | 3.07M | 9.42M | 14.68M | 8.21M | 13.84M | 11.18M |
| Investing Cash Flow | 6.52M | -631.55K | -6.19M | -17.90M | -12.75M | -4.60M |
| Financing Cash Flow | -873.09K | -2.00M | 174.12K | 328.61K | -2.00M | 5.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $2.16B | 21.43 | 9.94% | 1.78% | 23.74% | -18.99% | |
63 Neutral | $1.19B | 33.02 | 7.30% | 2.29% | 17.50% | 154.28% | |
56 Neutral | $1.12B | 119.16 | 1.29% | ― | 68.17% | -85.42% | |
54 Neutral | $132.76M | 70.51 | -1.37% | ― | -54.93% | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $377.78M | -5.38 | -3407.86% | ― | 21.67% | 16.74% | |
42 Neutral | $143.54K | >-0.01 | ― | ― | -0.70% | -2.38% |
On December 5, 2025, The Joint Corp. entered into an Asset Purchase Agreement to sell 22 company-owned or managed clinics in Virginia, North Carolina, and South Carolina to a group of buyers for approximately $1.5 million. The transaction, which involves existing franchise community members, is expected to enhance the company’s strategic initiatives and growth. Additionally, on December 11, 2025, The Joint Corp. terminated a previous agreement to sell 45 clinics in Southern California due to the buyer’s failure to meet closing conditions, with no penalties incurred.
On November 2, 2025, The Joint Corp. entered into an Asset Purchase Agreement with Elite Chiro Group to sell the assets of 45 clinics in Southern California for $4.5 million. This transaction includes franchise rights and is subject to certain conditions, including lease assignments and customary closing conditions. Additionally, The Joint Corp. has been authorized to repurchase an additional $12 million of its stock, reflecting confidence in its growth and profitability strategies. The company reported a 6% revenue increase in Q3 2025 compared to Q3 2024, with significant improvements in net income and adjusted EBITDA, despite a slight decline in system-wide sales.
On September 30, 2025, Joint company entered into a consent and third amendment to its existing credit agreement with JPMorgan Chase Bank. This amendment includes the lender’s consent to the refranchising of all company-owned or managed clinics and extends the revolving credit maturity date to August 31, 2027, potentially impacting the company’s operational flexibility and financial strategy.