Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 185.36M | $ 164.96M | $ 139.40M | $ 116.57M | $ 109.98M |
Gross Profit | $ 127.48M | $ 110.38M | $ 90.58M | $ 71.64M | $ 66.41M |
Operating Income | $ 28.66M | $ -60.72M | $ 34.56M | $ 31.78M | $ 23.53M |
EBITDA | $ 9.23M | $ 9.24M | $ 35.98M | $ 32.91M | $ 24.29M |
Net Income | $ 3.32M | $ 1.32M | $ 32.62M | $ 29.16M | $ 21.29M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 89.00M | $ 79.23M | $ 26.77M | $ 17.21M | $ 10.49M |
Total Assets | $ 155.29M | $ 111.64M | $ 54.33M | $ 32.59M | $ 23.89M |
Total Debt | $ 114.87M | $ 120.43M | $ 37.34M | $ 42.35M | $ 47.13M |
Net Debt | $ 25.87M | $ 41.20M | $ 10.57M | $ 25.15M | $ 36.65M |
Total Liabilities | $ 191.84M | $ 169.92M | $ 50.20M | $ 49.66M | $ 56.82M |
Stockholders' Equity | $ -29.40M | $ -44.46M | $ 4.13M | $ -17.07M | $ -32.93M |
Cash Flow | |||||
Free Cash Flow | $ 24.17M | $ -10.99M | $ 29.91M | $ 25.03M | $ 23.68M |
Operating Cash Flow | $ 26.88M | $ -9.16M | $ 33.72M | $ 26.43M | $ 25.35M |
Investing Cash Flow | $ -2.71M | $ -1.84M | $ -3.81M | $ -1.39M | $ -1.67M |
Financing Cash Flow | $ -14.38M | $ 63.46M | $ -20.34M | $ -18.32M | $ -13.55M |