| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 365.76M | 460.51M | 383.96M | 537.40M | 472.08M | 485.63M |
| Gross Profit | -41.85M | 25.82M | -79.16M | -76.61M | -152.41M | -56.90M |
| EBITDA | -358.51M | -71.77M | -345.62M | -344.16M | -401.86M | -363.86M |
| Net Income | -163.12M | -92.81M | -308.24M | -297.66M | -489.66M | -271.43M |
Balance Sheet | ||||||
| Total Assets | 6.73B | 6.55B | 6.73B | 6.05B | 6.00B | 6.23B |
| Cash, Cash Equivalents and Short-Term Investments | 177.39M | 297.79M | 350.85M | 58.14M | 158.28M | 157.39M |
| Total Debt | 3.82B | 3.63B | 3.93B | 3.30B | 3.24B | 2.73B |
| Total Liabilities | 5.01B | 4.70B | 5.11B | 4.31B | 3.99B | 3.49B |
| Stockholders Equity | -2.24B | -2.10B | -2.28B | -2.12B | -1.86B | -1.37B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -293.16M | -808.58M | -392.17M | -600.47M | -1.12B |
| Operating Cash Flow | 0.00 | -201.82M | -397.75M | -276.47M | -216.69M | -359.31M |
| Investing Cash Flow | 0.00 | 53.97M | -593.44M | -47.68M | -118.79M | -565.98M |
| Financing Cash Flow | 0.00 | 197.23M | 1.15B | 257.65M | 383.09M | 642.45M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $125.73M | 24.15 | 16.94% | ― | -35.82% | ― | |
59 Neutral | $100.31M | 2.07 | 184.97% | ― | -0.87% | 10.51% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | $8.94M | -3.98 | -8.75% | ― | -0.62% | -200.79% | |
46 Neutral | $20.62M | -0.02 | ― | ― | 20.26% | 69.68% | |
46 Neutral | $27.71M | 145.34 | 15.82% | 11.14% | -2.56% | -2181.76% | |
44 Neutral | $60.63M | ― | -88.97% | ― | -42.03% | -28904.55% |