Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 29.25M | 28.34M | 21.32M | 19.75M | 17.63M | 17.84M |
Gross Profit | 7.15M | 9.08M | 9.34M | 8.38M | 6.73M | 4.47M |
EBITDA | 3.66M | 8.91M | 6.97M | 8.44M | 6.97M | -1.43M |
Net Income | -2.44M | 2.19M | 610.00K | 1.33M | 194.00K | -7.06M |
Balance Sheet | ||||||
Total Assets | 63.49M | 60.20M | 48.16M | 43.96M | 45.43M | 43.65M |
Cash, Cash Equivalents and Short-Term Investments | 11.08M | 11.03M | 13.69M | 12.34M | 8.14M | 3.96M |
Total Debt | 3.64M | 21.91M | 15.68M | 13.82M | 16.13M | 14.40M |
Total Liabilities | 34.65M | 30.17M | 21.88M | 18.33M | 21.19M | 20.00M |
Stockholders Equity | 24.48M | 25.18B | 22.62M | 21.63M | 19.89M | 19.27M |
Cash Flow | ||||||
Free Cash Flow | -8.58M | -7.77M | -555.00K | 6.85M | 4.59M | 9.29M |
Operating Cash Flow | 2.88M | 167.00K | 5.72M | 7.24M | 6.27M | 9.74M |
Investing Cash Flow | -10.98M | -7.11M | -6.27M | -388.00K | -1.67M | -2.39M |
Financing Cash Flow | 4.95M | 4.41M | 1.91M | -2.66M | -655.00K | -4.81M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
57 Neutral | $18.88M | 11.72 | -9.49% | ― | 26.61% | -156.30% | |
54 Neutral | 134.00M | -7.38 | -6.16% | ― | -41.31% | -163.08% | |
50 Neutral | 38.67M | -205.13 | 1.10% | 8.33% | 1.10% | 98.13% | |
48 Neutral | 70.15M | -0.20 | -178.90% | ― | 4.20% | -54.16% | |
46 Neutral | 27.03M | -0.63 | 13.52% | ― | -29.82% | -2.57% | |
40 Underperform | 2.56M | -0.01 | 523.15% | ― | -0.70% | -2.38% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |