| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.13B | 4.40B | 3.85B | 2.44B | 1.97B |
| Gross Profit | 1.57B | 1.64B | 1.33B | 836.88M | 682.26M |
| EBITDA | 758.40M | 928.12M | 723.50M | 301.35M | 175.09M |
| Net Income | 92.01M | 110.72M | -252.04M | -85.24M | -27.09M |
Balance Sheet | |||||
| Total Assets | 7.30B | 7.08B | 7.69B | 6.59B | 2.82B |
| Cash, Cash Equivalents and Short-Term Investments | 365.65M | 335.97M | 334.26M | 208.69M | 138.77M |
| Total Debt | 3.66B | 3.77B | 3.92B | 3.51B | 1.49B |
| Total Liabilities | 5.53B | 5.46B | 5.91B | 5.04B | 2.28B |
| Stockholders Equity | 1.60B | 1.48B | 1.47B | 1.06B | 495.82M |
Cash Flow | |||||
| Free Cash Flow | 161.76M | 577.64M | 417.25M | 10.67M | -106.03M |
| Operating Cash Flow | 242.83M | 668.50M | 582.41M | 162.64M | 183.34M |
| Investing Cash Flow | -78.83M | -236.82M | -173.15M | -3.21B | -291.99M |
| Financing Cash Flow | -74.31M | -418.12M | -370.00M | 3.13B | -102.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $871.07M | 32.08 | 6.89% | ― | 22.00% | 589.71% | |
57 Neutral | $366.36M | -1.96 | 6.04% | ― | 5.41% | -103.36% | |
54 Neutral | $333.21M | -0.79 | -24.30% | ― | -21.56% | -577.69% | |
53 Neutral | $1.77B | -4.96 | -80.84% | ― | 25.24% | -3915.18% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | $242.68M | 23.32 | -13.79% | ― | -15.82% | -34.41% | |
45 Neutral | $401.61M | -0.16 | 5.89% | ― | -2.87% | ― |