Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.33B | 4.39B | 3.88B | 2.45B | 1.92B | 1.44B |
Gross Profit | 1.70B | 1.73B | 1.44B | 879.70M | 686.93M | 529.43M |
EBITDA | 1.10B | 975.27M | 647.30M | 299.14M | 170.15M | 108.36M |
Net Income | 237.26M | 110.27M | -253.92M | -85.61M | -26.47M | -7.10M |
Balance Sheet | ||||||
Total Assets | 7.17B | 7.08B | 7.69B | 6.59B | 2.82B | 2.65B |
Cash, Cash Equivalents and Short-Term Investments | 287.11M | 335.97M | 334.26M | 208.69M | 138.77M | 343.45M |
Total Debt | 3.70B | 3.77B | 3.92B | 3.51B | 1.49B | 1.35B |
Total Liabilities | 5.37B | 5.46B | 5.91B | 5.04B | 2.28B | 2.00B |
Stockholders Equity | 1.64B | 1.48B | 1.47B | 1.06B | 495.82M | 600.93M |
Cash Flow | ||||||
Free Cash Flow | 497.19M | 577.64M | 417.25M | 10.67M | -106.03M | 27.38M |
Operating Cash Flow | 648.33M | 668.50M | 582.41M | 162.64M | 183.34M | 156.30M |
Investing Cash Flow | -229.58M | -236.82M | -173.15M | -3.21B | -291.99M | -125.93M |
Financing Cash Flow | -394.72M | -418.12M | -370.00M | 3.13B | -102.13M | 272.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
65 Neutral | $465.54M | 10.98 | 9.93% | ― | 6.97% | ― | |
62 Neutral | $170.07M | 3.81 | -7.92% | ― | 6.32% | 344.42% | |
55 Neutral | $6.43B | -2.52 | -4.30% | 5.96% | 15.30% | 11.62% | |
54 Neutral | $152.58M | 12.68 | -5.98% | ― | -41.31% | -163.08% | |
47 Neutral | $413.65M | ― | -71.30% | ― | ― | 21.30% | |
46 Neutral | $59.87M | ― | -138.17% | ― | 4.20% | -54.16% | |
39 Underperform | $22.68M | ― | 14.03% | ― | -29.82% | -2.57% |