| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.52B | 4.39B | 4.39B | 3.88B | 2.45B | 1.92B |
| Gross Profit | 1.71B | 1.66B | 1.73B | 1.44B | 879.70M | 686.93M |
| EBITDA | 790.21M | 856.65M | 887.03M | 647.30M | 299.14M | 170.15M |
| Net Income | 68.14M | 97.61M | 110.27M | -253.92M | -85.61M | -26.47M |
Balance Sheet | ||||||
| Total Assets | 7.69B | 7.30B | 7.08B | 7.69B | 6.59B | 2.82B |
| Cash, Cash Equivalents and Short-Term Investments | 428.92M | 365.65M | 335.97M | 334.26M | 208.69M | 138.77M |
| Total Debt | 3.82B | 3.66B | 3.77B | 3.92B | 3.51B | 1.49B |
| Total Liabilities | 5.77B | 5.53B | 5.46B | 5.91B | 5.04B | 2.28B |
| Stockholders Equity | 1.74B | 1.60B | 1.48B | 1.47B | 1.06B | 495.82M |
Cash Flow | ||||||
| Free Cash Flow | 492.83M | 161.76M | 577.64M | 417.25M | 10.67M | -106.03M |
| Operating Cash Flow | 601.05M | 242.83M | 668.50M | 582.41M | 162.64M | 183.34M |
| Investing Cash Flow | -44.92M | -78.83M | -236.82M | -173.15M | -3.21B | -291.99M |
| Financing Cash Flow | -362.44M | -74.31M | -418.12M | -370.00M | 3.13B | -102.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $874.42M | 750.64 | 1.03% | ― | 22.64% | -58.05% | |
60 Neutral | $423.23M | -4.19 | -27.10% | ― | -20.37% | -479.68% | |
57 Neutral | $333.06M | 16.28 | 4.10% | ― | 5.41% | -6.40% | |
57 Neutral | $368.25M | -32.01 | -12.42% | ― | -11.78% | 40.18% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | $1.59B | -6.12 | -35.37% | ― | 25.25% | -96.16% | |
43 Neutral | $391.75M | -4.26 | 5.89% | ― | -2.87% | ― |