Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 4.39B | 3.88B | 2.45B | 1.92B | 1.44B |
Gross Profit | 1.73B | 1.44B | 879.70M | 686.93M | 529.43M |
EBITDA | 975.27M | 647.30M | 299.14M | 170.15M | 108.36M |
Net Income | 110.27M | -253.92M | -85.61M | -26.47M | -7.10M |
Balance Sheet | |||||
Total Assets | 7.08B | 7.69B | 6.59B | 2.82B | 2.65B |
Cash, Cash Equivalents and Short-Term Investments | 335.97M | 334.26M | 208.69M | 138.77M | 343.45M |
Total Debt | 3.77B | 3.92B | 3.51B | 1.49B | 1.35B |
Total Liabilities | 5.46B | 5.91B | 5.04B | 2.28B | 2.00B |
Stockholders Equity | 1.48B | 1.47B | 1.06B | 495.82M | 600.93M |
Cash Flow | |||||
Free Cash Flow | 577.64M | 417.25M | 10.67M | -106.03M | 27.38M |
Operating Cash Flow | 668.50M | 582.41M | 162.64M | 183.34M | 156.30M |
Investing Cash Flow | -236.82M | -173.15M | -3.21B | -291.99M | -125.93M |
Financing Cash Flow | -418.12M | -370.00M | 3.13B | -102.13M | 272.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
64 Neutral | $460.36M | 10.86 | 9.93% | ― | 6.97% | ― | |
58 Neutral | $110.29M | 3.19 | -7.92% | ― | 6.32% | 344.42% | |
56 Neutral | $6.58B | 7.47 | -8.93% | 6.26% | 18.32% | -7.43% | |
54 Neutral | $153.56M | 12.68 | -5.98% | ― | -41.31% | -163.08% | |
49 Neutral | $48.15M | ― | -131.17% | ― | 9.79% | -47.01% | |
47 Neutral | $410.84M | ― | -71.30% | ― | ― | 21.30% | |
40 Underperform | $22.14M | ― | 14.03% | ― | -29.82% | -2.57% |