| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 87.87B | 90.96B | 87.17B | 100.66B | 83.96B |
| Gross Profit | 13.31B | 29.33B | 28.53B | 18.86B | 26.63B |
| EBITDA | 23.01B | 26.76B | 21.07B | 12.18B | 22.13B |
| Net Income | 10.65B | 11.88B | 6.79B | 1.06B | 8.63B |
Balance Sheet | |||||
| Total Assets | 238.62B | 233.71B | 229.05B | 236.03B | 239.81B |
| Cash, Cash Equivalents and Short-Term Investments | 3.93B | 4.98B | 5.19B | 11.56B | 11.95B |
| Total Debt | 65.86B | 65.30B | 57.72B | 59.45B | 58.43B |
| Total Liabilities | 125.08B | 123.59B | 116.67B | 120.33B | 113.10B |
| Stockholders Equity | 107.60B | 104.06B | 106.22B | 109.39B | 116.92B |
Cash Flow | |||||
| Free Cash Flow | 7.62B | 6.84B | 10.39B | -2.90B | 4.50B |
| Operating Cash Flow | 24.38B | 23.14B | 23.57B | 12.73B | 18.08B |
| Investing Cash Flow | -14.33B | -16.22B | -9.47B | -15.38B | -11.82B |
| Financing Cash Flow | -11.22B | -7.04B | -13.14B | -987.00M | -8.48B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $24.02B | 16.64 | 9.82% | 4.16% | 2.41% | 51.83% | |
67 Neutral | $29.03B | 21.95 | 8.16% | 3.13% | 8.42% | 32.48% | |
66 Neutral | $24.08B | 19.63 | 12.33% | 3.10% | 10.96% | -0.77% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
64 Neutral | $29.65B | 25.33 | 8.04% | 3.94% | 7.64% | 48.61% | |
61 Neutral | $30.76B | 18.26 | 12.16% | 3.45% | 19.42% | -9.68% | |
56 Neutral | $26.09B | 14.75 | 10.71% | 4.54% | 13.12% | ― |