| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 89.73B | 90.96B | 87.17B | 100.66B | 83.96B | 79.59B |
| Gross Profit | 28.89B | 29.33B | 28.53B | 18.86B | 26.63B | 28.04B |
| EBITDA | 24.72B | 26.76B | 21.07B | 12.18B | 22.13B | 25.60B |
| Net Income | 11.64B | 11.88B | 6.79B | 1.06B | 8.63B | 11.59B |
Balance Sheet | ||||||
| Total Assets | 240.48B | 233.71B | 229.05B | 236.03B | 239.81B | 234.23B |
| Cash, Cash Equivalents and Short-Term Investments | 3.02B | 4.98B | 5.19B | 11.56B | 11.95B | 13.91B |
| Total Debt | 65.56B | 65.30B | 57.72B | 59.45B | 58.43B | 54.57B |
| Total Liabilities | 124.83B | 123.59B | 116.67B | 120.33B | 113.10B | 108.26B |
| Stockholders Equity | 109.66B | 104.06B | 106.22B | 109.39B | 116.92B | 116.09B |
Cash Flow | ||||||
| Free Cash Flow | 5.17B | 6.84B | 10.39B | -2.90B | 4.50B | 11.01B |
| Operating Cash Flow | 22.02B | 23.14B | 23.57B | 12.73B | 18.08B | 22.37B |
| Investing Cash Flow | -14.32B | -16.22B | -9.47B | -15.38B | -11.82B | -10.08B |
| Financing Cash Flow | -7.77B | -7.04B | -13.14B | -987.00M | -8.48B | -10.21B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $23.23B | 15.85 | 10.96% | 4.16% | 2.41% | 51.83% | |
67 Neutral | $21.58B | 20.47 | 12.34% | 3.10% | 10.96% | -0.77% | |
67 Neutral | $26.66B | 20.05 | 10.54% | 3.94% | 7.64% | 48.61% | |
66 Neutral | $26.24B | 19.22 | 8.65% | 4.54% | 13.12% | ― | |
66 Neutral | $25.74B | 23.80 | 7.65% | 3.13% | 8.42% | 32.48% | |
66 Neutral | $17.65B | 18.10 | 5.60% | 3.62% | 6.62% | 11.55% | |
65 Neutral | $27.82B | 20.07 | 11.64% | 3.45% | 19.42% | -9.68% |