| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 652.52M | 465.61M | 352.01M | 304.35M | 282.58M |
| Gross Profit | 105.27M | 91.08M | 64.25M | 52.04M | 45.72M |
| EBITDA | 35.65M | 35.01M | 20.28M | 19.01M | 14.05M |
| Net Income | 21.33M | 18.61M | 12.32M | 12.18M | 9.20M |
Balance Sheet | |||||
| Total Assets | 460.23M | 469.18M | 335.10M | 231.86M | 190.75M |
| Cash, Cash Equivalents and Short-Term Investments | 36.56M | 29.78M | 36.30M | 20.25M | 29.27M |
| Total Debt | 3.41M | 3.09M | 2.62M | 3.63M | 2.29M |
| Total Liabilities | 343.65M | 378.59M | 260.33M | 171.28M | 138.34M |
| Stockholders Equity | 116.58M | 90.59M | 74.77M | 60.57M | 52.42M |
Cash Flow | |||||
| Free Cash Flow | 14.61M | 28.27M | 37.13M | 2.06M | 4.45M |
| Operating Cash Flow | 16.60M | 33.74M | 42.12M | 4.56M | 4.71M |
| Investing Cash Flow | -2.00M | -26.43M | -17.67M | -11.01M | -258.00K |
| Financing Cash Flow | -9.06M | -12.96M | -8.95M | -1.83M | -4.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $1.57B | 17.40 | 9.37% | 1.02% | 3.19% | -4.91% | |
71 Outperform | $5.49B | 16.25 | 4.22% | 2.77% | -2.30% | -29.75% | |
67 Neutral | $818.19M | 12.95 | 8.14% | ― | -4.88% | 2.57% | |
63 Neutral | $394.17M | 21.80 | 20.00% | 0.63% | 51.09% | 25.86% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $8.08B | 9.99 | 9.05% | ― | 3.16% | 1.09% | |
59 Neutral | $2.13B | 16.31 | 9.79% | ― | -6.69% | -51.74% |