| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 620.43M | 465.61M | 352.01M | 304.35M | 282.58M | 251.57M |
| Gross Profit | 105.35M | 91.08M | 64.25M | 52.04M | 45.72M | 33.04M |
| EBITDA | 36.35M | 35.01M | 20.28M | 19.01M | 14.05M | 7.53M |
| Net Income | 21.16M | 18.61M | 12.32M | 12.18M | 9.20M | 4.47M |
Balance Sheet | ||||||
| Total Assets | 376.09M | 469.18M | 335.10M | 231.86M | 190.75M | 165.53M |
| Cash, Cash Equivalents and Short-Term Investments | 49.84M | 29.78M | 36.30M | 20.25M | 29.27M | 29.35M |
| Total Debt | 2.54M | 3.09M | 2.62M | 3.63M | 2.29M | 2.66M |
| Total Liabilities | 266.83M | 378.59M | 260.33M | 171.28M | 138.34M | 120.82M |
| Stockholders Equity | 109.26M | 90.59M | 74.77M | 60.57M | 52.42M | 44.72M |
Cash Flow | ||||||
| Free Cash Flow | 40.93M | 28.27M | 37.13M | 2.06M | 4.45M | 37.95M |
| Operating Cash Flow | 44.48M | 33.74M | 42.12M | 4.56M | 4.71M | 37.97M |
| Investing Cash Flow | -3.84M | -26.43M | -17.67M | -11.01M | -258.00K | -16.80M |
| Financing Cash Flow | -12.86M | -12.96M | -8.95M | -1.83M | -4.40M | -6.74M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $550.85M | 25.71 | 21.27% | 0.63% | 51.09% | 25.86% | |
73 Outperform | $1.48B | 18.06 | 9.30% | 1.02% | 3.19% | -4.91% | |
67 Neutral | $4.05B | 18.57 | 4.71% | 2.77% | -2.30% | -29.75% | |
64 Neutral | $5.92B | 12.73 | 7.70% | ― | 3.16% | 1.09% | |
64 Neutral | $894.82M | 12.82 | 8.11% | ― | -4.88% | 2.57% | |
62 Neutral | $2.66B | 19.95 | 8.51% | ― | -6.69% | -51.74% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% |