| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 34.76M | 42.30M | 28.74M | 3.29M | 6.27M |
| Gross Profit | 4.43M | 13.62M | 12.02M | 750.83K | 3.78M |
| EBITDA | 7.87M | 5.90M | 14.76M | 1.11M | 4.10M |
| Net Income | 10.47M | -2.75M | 9.29M | 551.59K | 3.61M |
Balance Sheet | |||||
| Total Assets | 98.49M | 100.49M | 95.47M | 39.86M | 16.36M |
| Cash, Cash Equivalents and Short-Term Investments | 14.94M | 12.59M | 9.06M | 0.00 | 18.99K |
| Total Debt | 24.75K | 28.77K | 0.00 | 0.00 | 7.28M |
| Total Liabilities | 3.39M | 29.13M | 39.93M | 965.47K | 7.61M |
| Stockholders Equity | 95.10M | 71.36M | 55.54M | 38.89M | 8.75M |
Cash Flow | |||||
| Free Cash Flow | 3.84M | 23.35M | 1.34M | -38.34M | -11.65M |
| Operating Cash Flow | 4.00M | 24.98M | 5.64M | 1.05M | -12.08K |
| Investing Cash Flow | -6.54M | -1.36M | -12.43M | -39.39M | -11.64M |
| Financing Cash Flow | -1.49M | -19.67M | 7.48M | 38.34M | 12.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $22.50M | 0.53 | 16.53% | ― | -3.74% | 14.28% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | $1.14M | 0.05 | 12.78% | ― | -17.83% | -81.29% | |
57 Neutral | $18.65M | 1.04 | -5.54% | ― | 23.51% | -67.68% | |
51 Neutral | $45.75M | -20.72 | -2.65% | ― | 26.77% | -515.79% | |
51 Neutral | $19.55M | -2.44 | -11.02% | 6.20% | -16.84% | -81.90% |