| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 34.76M | 42.30M | 28.74M | 3.29M | 6.27M |
| Gross Profit | 4.43M | 13.62M | 12.02M | 750.83K | 3.78M |
| EBITDA | 7.87M | 5.90M | 14.76M | 1.11M | 4.10M |
| Net Income | 10.47M | -2.75M | 9.29M | 551.59K | 3.61M |
Balance Sheet | |||||
| Total Assets | 98.49M | 100.49M | 95.47M | 39.86M | 16.36M |
| Cash, Cash Equivalents and Short-Term Investments | 14.94M | 12.59M | 9.06M | 0.00 | 18.99K |
| Total Debt | 24.75K | 28.77K | 0.00 | 0.00 | 7.28M |
| Total Liabilities | 3.39M | 29.13M | 39.93M | 965.47K | 7.61M |
| Stockholders Equity | 95.10M | 71.36M | 55.54M | 38.89M | 8.75M |
Cash Flow | |||||
| Free Cash Flow | 3.84M | 23.35M | 1.34M | -38.34M | -11.65M |
| Operating Cash Flow | 4.00M | 24.98M | 5.64M | 1.05M | -12.08K |
| Investing Cash Flow | -6.54M | -1.36M | -12.43M | -39.39M | -11.64M |
| Financing Cash Flow | -1.49M | -19.67M | 7.48M | 38.34M | 12.42M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $23.75M | 0.53 | 16.53% | ― | -11.07% | -13.39% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
62 Neutral | $2.20M | 0.04 | 12.78% | ― | -27.96% | -98.99% | |
52 Neutral | $16.81M | 0.26 | -5.54% | ― | -1.35% | -118.25% | |
51 Neutral | $42.95M | -20.72 | -2.65% | ― | 18.49% | -264.74% | |
51 Neutral | $19.27M | -2.44 | -10.68% | 6.20% | -8.96% | -88.67% |