| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 223.94M | 151.27M | 126.84M | 3.04M | 0.00 |
| Gross Profit | -135.38M | 28.11M | 76.53M | 2.29M | -4.87K |
| EBITDA | 28.86M | 61.09M | 39.70M | -31.93M | -72.12M |
| Net Income | -822.24M | -44.63M | -25.78M | -39.05M | -72.15M |
Balance Sheet | |||||
| Total Assets | 4.29B | 855.45M | 566.14M | 418.46M | 354.17M |
| Cash, Cash Equivalents and Short-Term Investments | 628.26M | 5.58M | 86.11M | 11.93M | 209.84M |
| Total Debt | 55.40M | 56.39M | 21.98M | 20.66M | 0.00 |
| Total Liabilities | 3.46B | 173.49M | 74.80M | 75.57M | 636.05K |
| Stockholders Equity | 805.53M | 681.95M | 491.34M | 342.89M | 353.53M |
Cash Flow | |||||
| Free Cash Flow | -695.86M | -227.01M | -149.26M | -248.83M | -36.78M |
| Operating Cash Flow | -207.94M | -87.51M | -94.24M | -20.91M | -31.67M |
| Investing Cash Flow | -336.61M | -192.13M | 52.76M | -173.91M | -120.14M |
| Financing Cash Flow | 3.19B | 213.51M | 115.66M | -3.09M | 361.65M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
61 Neutral | $466.09M | 1.58 | 22.65% | ― | 9.52% | 496.04% | |
54 Neutral | $5.31B | -6.51 | -21.05% | ― | 103.62% | 49.48% | |
53 Neutral | $5.81B | -6.85 | -107.05% | ― | 35.41% | -38.08% | |
50 Neutral | $6.51B | -9.02 | -361.19% | ― | 30.58% | -752.41% | |
46 Neutral | $3.26B | -2.43 | -30.59% | ― | 53.51% | 112.53% | |
43 Neutral | $847.09M | -9,981.68 | -2.75% | ― | ― | ― |