| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 162.59M | 163.76M | 44.92M | 32.30M | 96.08M | 21.07M |
| Gross Profit | 108.89M | 101.38M | 15.36M | 11.92M | 65.34M | 6.96M |
| EBITDA | 200.10M | 59.87M | -12.31M | -11.06M | 26.18M | 4.45M |
| Net Income | 137.02M | 28.31M | -13.89M | -105.30M | -1.01M | -2.28M |
Balance Sheet | ||||||
| Total Assets | 1.13B | 538.25M | 189.33M | 100.42M | 179.92M | 39.89M |
| Cash, Cash Equivalents and Short-Term Investments | 180.15M | 98.16M | 64.75M | 33.32M | 42.40M | 405.13K |
| Total Debt | 41.92M | 13.81M | 6.22M | 0.00 | 0.00 | 336.72K |
| Total Liabilities | 87.50M | 74.77M | 36.62M | 10.49M | 8.27M | 1.89M |
| Stockholders Equity | 906.15M | 463.48M | 152.70M | 89.93M | 171.64M | 38.00M |
Cash Flow | ||||||
| Free Cash Flow | -448.39M | -106.99M | -65.55M | -27.83M | -70.10M | -7.92M |
| Operating Cash Flow | -197.54M | -12.99M | 1.11M | -8.50M | -23.26M | -3.42M |
| Investing Cash Flow | -289.09M | -149.02M | -69.16M | -18.61M | -40.93M | -2.05M |
| Financing Cash Flow | 563.84M | 242.86M | 52.22M | 18.71M | 106.19M | 5.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $3.92B | 5.46 | 23.13% | ― | 53.51% | 112.53% | |
64 Neutral | $699.14M | 5.44 | 22.44% | ― | 9.52% | 496.04% | |
56 Neutral | $124.12M | 3.63 | 43.45% | 1.65% | 482.50% | 82.04% | |
56 Neutral | $7.49B | -92.91 | -9.69% | ― | 35.41% | -38.08% | |
55 Neutral | C$954.25M | -11.71 | -7.18% | ― | 60.71% | -52.29% |