| Breakdown | Dec 2025 | Dec 2024 | Mar 2024 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 475.77M | 463.33M | 284.11M | 198.20M | 103.04M |
| Gross Profit | 28.93M | 29.72M | 12.71M | 36.23M | 9.03M |
| EBITDA | 40.59M | 92.69M | 42.71M | 22.45M | 5.53M |
| Net Income | -31.25M | 53.96M | 10.49M | 2.44M | 4.93M |
Balance Sheet | |||||
| Total Assets | 357.58M | 377.68M | 210.03M | 198.34M | 116.30M |
| Cash, Cash Equivalents and Short-Term Investments | 28.28M | 38.20M | 32.01M | 60.43M | 13.31M |
| Total Debt | 113.16M | 34.95M | 0.00 | 109.44M | 0.00 |
| Total Liabilities | 207.98M | 215.22M | 192.70M | 191.50M | 111.46M |
| Stockholders Equity | 144.10M | 162.46M | 17.33M | 6.84M | 4.83M |
Cash Flow | |||||
| Free Cash Flow | -140.99M | -236.74M | -196.04M | -22.12M | 180.31K |
| Operating Cash Flow | -112.93M | -219.87M | -195.97M | -7.44M | 15.93M |
| Investing Cash Flow | 89.84M | 167.93M | 176.90M | 56.67M | -2.61M |
| Financing Cash Flow | 5.74M | 65.05M | -9.35M | -2.11M | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
50 Neutral | $694.89M | -0.73 | -0.14% | ― | 13.14% | 4.89% | |
49 Neutral | $82.13M | -0.24 | -72.86% | 1.65% | 219.08% | 7.90% | |
49 Neutral | $1.18B | -2.88 | -29.72% | ― | 1310.53% | 70.57% | |
47 Neutral | $7.76M | 0.22 | ― | ― | ― | ― | |
45 Neutral | $339.97M | -13.88 | -17.60% | ― | 3.07% | -157.38% | |
42 Neutral | $5.58M | -7.15 | -152.67% | ― | 7.17% | ― |