Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 439.10M | 463.33M | 284.11M | 198.20M | 103.04M | 1.23M |
Gross Profit | 40.79M | 29.72M | 12.71M | 36.23M | 9.03M | 139.72K |
EBITDA | 57.04M | 92.69M | 42.71M | 22.45M | 5.53M | 18.80K |
Net Income | 32.97M | 53.96M | 10.49M | 2.44M | 4.93M | -1.11M |
Balance Sheet | ||||||
Total Assets | 282.55M | 377.68M | 210.03M | 69.61M | 150.00K | 1.38M |
Cash, Cash Equivalents and Short-Term Investments | 38.70M | 38.20M | 32.01M | 173.79K | 75.00K | 0.00 |
Total Debt | 102.44M | 34.95M | 2.38M | 0.00 | 105.00K | 0.00 |
Total Liabilities | 165.53M | 215.22M | 192.70M | 2.81M | 125.49K | 1.47M |
Stockholders Equity | 117.01M | 162.46M | 17.33M | 66.79M | 24.51K | -92.17K |
Cash Flow | ||||||
Free Cash Flow | -37.94M | -236.74M | -241.47M | -15.16M | 180.31K | 0.00 |
Operating Cash Flow | -37.94M | -219.87M | -195.97M | -484.81K | 15.93M | 0.00 |
Investing Cash Flow | 32.88M | 167.93M | 176.90M | -69.00M | -2.61M | 0.00 |
Financing Cash Flow | -475.42K | 65.05M | -9.35M | 69.58M | 0.00 | 0.00 |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
67 Neutral | ¥712.50B | 10.83 | 7.42% | 3.37% | 7.74% | 16.12% | |
64 Neutral | $791.62M | 20.85 | 4.20% | 0.53% | 0.41% | 20.80% | |
61 Neutral | $654.96M | 8.82 | -23.29% | ― | 53.68% | -265.12% | |
59 Neutral | $1.90B | ― | -18.49% | ― | -0.65% | -808.88% | |
54 Neutral | $1.94B | ― | -56.12% | ― | 31.85% | -34.27% | |
52 Neutral | $531.73M | 306.42 | 1.33% | ― | 174.88% | -97.01% | |
41 Neutral | $272.58M | ― | -21.63% | ― | 125.92% | 53.50% |