| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 614.85M | 573.70M | 688.97M | 646.83M | 548.98M |
| Gross Profit | 113.30M | 91.44M | 101.03M | 72.30M | 56.03M |
| EBITDA | 51.46M | 34.22M | 26.23M | 35.04M | 26.79M |
| Net Income | -6.18M | -11.69M | -26.10M | 3.98M | 5.94M |
Balance Sheet | |||||
| Total Assets | 130.44M | 80.10M | 77.38M | 93.40M | 108.33M |
| Cash, Cash Equivalents and Short-Term Investments | 65.63M | 30.98M | 30.47M | 38.08M | 38.03M |
| Total Debt | 65.36M | 63.51M | 31.33M | 62.62M | 69.31M |
| Total Liabilities | 118.61M | 96.59M | 68.00M | 83.96M | 89.35M |
| Stockholders Equity | 12.67M | -23.63M | -15.81M | 7.21M | 17.54M |
Cash Flow | |||||
| Free Cash Flow | 28.49M | 11.79M | 41.08M | 30.14M | 15.35M |
| Operating Cash Flow | 33.98M | 22.54M | 41.10M | 31.25M | 23.28M |
| Investing Cash Flow | -13.87M | -11.37M | -22.00K | -3.11M | -19.32M |
| Financing Cash Flow | 16.18M | -11.58M | -48.86M | -28.54M | -7.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $316.32M | -7.54 | -33.34% | ― | 29.96% | 66.09% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
46 Neutral | $434.35M | -60.68 | -11.98% | ― | 9.52% | 496.04% | |
45 Neutral | $18.18M | 3.72 | ― | ― | -3.52% | 83.39% | |
44 Neutral | $30.49M | -104.40 | -142.50% | ― | 8.60% | ― | |
40 Underperform | $189.99K | -0.13 | -164.77% | ― | -200.22% | 76.90% | |
39 Underperform | $7.72M | -0.41 | ― | ― | -13.86% | -32.19% |