Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
573.70M | 688.97M | 646.83M | 548.98M | 245.13M | Gross Profit |
91.44M | 101.03M | 72.30M | 56.03M | 31.09M | EBIT |
24.21M | 30.47M | 16.52M | 13.85M | 14.81M | EBITDA |
31.72M | 26.23M | 35.12M | 26.79M | 17.38M | Net Income Common Stockholders |
-11.69M | -26.10M | 3.98M | 5.94M | 14.41M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
30.98M | 29.76M | 38.08M | 38.03M | 41.15M | Total Assets |
80.10M | 77.38M | 93.40M | 108.33M | 53.06M | Total Debt |
63.51M | 31.33M | 62.62M | 69.31M | 29.38M | Net Debt |
34.03M | 1.57M | 25.08M | 31.28M | -11.77M | Total Liabilities |
96.59M | 68.00M | 83.96M | 89.35M | 33.76M | Stockholders Equity |
-23.63M | -15.81M | 7.21M | 17.54M | 19.30M |
Cash Flow | Free Cash Flow | |||
11.79M | 41.08M | 30.14M | 15.35M | 16.90M | Operating Cash Flow |
22.54M | 41.10M | 31.25M | 23.28M | 18.28M | Investing Cash Flow |
-11.37M | -22.00K | -3.11M | -19.32M | -1.38M | Financing Cash Flow |
-11.58M | -48.86M | -28.54M | -7.02M | 17.66M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
64 Neutral | $12.77B | 9.77 | 7.59% | 16985.66% | 12.31% | -7.69% | |
61 Neutral | $288.76M | ― | 77.58% | ― | -9.72% | 66.64% | |
54 Neutral | $5.30M | ― | -27.53% | ― | -89.47% | -261.57% | |
48 Neutral | $12.69M | ― | -461.16% | ― | -0.67% | 65.35% | |
47 Neutral | $10.17M | ― | -8.39% | ― | ― | ― | |
$45.82M | 47.85 | -7.77% | ― | ― | ― | ||
48 Neutral | $85.18M | ― | -51.05% | ― | -54.25% | -484.71% |
On May 30, 2025, Bitcoin Depot completed a merger agreement with BT Assets and other associated entities, resulting in BT HoldCo becoming a wholly owned subsidiary. This restructuring involved the termination of a previous tax agreement and the issuance of new shares, aligning the economic interests of the company’s founder, Brandon Mintz, with public stockholders. The merger maintains Mintz’s control over the voting power, ensuring Bitcoin Depot remains a ‘controlled company’ under NASDAQ rules.
The most recent analyst rating on (BTM) stock is a Buy with a $5.00 price target. To see the full list of analyst forecasts on Bitcoin Depot stock, see the BTM Stock Forecast page.
On May 15, 2025, Bitcoin Depot announced an agreement to simplify its organizational and capital structure through the Up-C Restructuring. This restructuring involves a merger of BT Assets, controlled by CEO Brandon Mintz, with a subsidiary of the company, resulting in Mintz receiving shares with enhanced voting rights. The restructuring is expected to bring long-term cash and tax savings, improve equity liquidity, and enhance the company’s acquisition capabilities. Additionally, Bitcoin Depot reported a strong financial performance for Q1 2025, with a 19% increase in revenue to $164.2 million and a significant rise in net income to $12.2 million, compared to a loss in the previous year. The company also achieved a 315% increase in adjusted EBITDA, reflecting the success of its operating model and kiosk optimization strategy.
The most recent analyst rating on (BTM) stock is a Hold with a $3.25 price target. To see the full list of analyst forecasts on Bitcoin Depot stock, see the BTM Stock Forecast page.