| Breakdown | TTM | Dec 2025 | Dec 2024 | Mar 2024 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 206.04M | 185.16M | 71.54M | 64.98M | 65.70M | 17.63M |
| Gross Profit | 94.09M | 93.16M | 32.03M | 21.37M | 23.31M | 5.02M |
| EBITDA | -81.74M | -113.05M | 519.59M | 44.03M | -67.58M | -10.71M |
| Net Income | -143.03M | -153.17M | 428.94M | 39.61M | -104.21M | -31.33M |
Balance Sheet | ||||||
| Total Assets | 1.30B | 1.25B | 1.11B | 18.86M | 19.47M | 94.48M |
| Cash, Cash Equivalents and Short-Term Investments | 10.05M | 3.82M | 92.39M | 4.33M | 7.88M | 13.09M |
| Total Debt | 202.45M | 188.40M | 0.00 | 14.87M | 14.61M | 17.30M |
| Total Liabilities | 609.17M | 580.69M | 91.33M | 19.43M | 24.29M | 34.53M |
| Stockholders Equity | 694.83M | 665.82M | 1.02B | -574.00K | -4.83M | 59.95M |
Cash Flow | ||||||
| Free Cash Flow | -118.79M | -79.61M | -89.71M | 1.12M | -10.93M | -8.21M |
| Operating Cash Flow | -118.90M | -79.61M | -54.03M | 3.01M | -10.90M | -8.17M |
| Investing Cash Flow | -458.24M | -398.26M | -66.59M | -2.25M | -3.97M | -10.49M |
| Financing Cash Flow | 587.61M | 481.69M | 120.62M | -109.00K | 8.64M | 14.74M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $4.68B | 14.83 | 24.27% | 1.66% | 7.85% | 46.95% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
58 Neutral | $10.49B | -10.87 | -28.78% | ― | 42.40% | -72.16% | |
57 Neutral | $10.06B | -10.67 | -117.65% | ― | 37.96% | -506.10% | |
50 Neutral | $5.36B | -2.68 | -52.07% | ― | 23.08% | -291.74% | |
49 Neutral | $1.12B | -8.04 | -29.72% | ― | 1310.53% | 70.57% | |
48 Neutral | $708.86M | -3.89 | -0.14% | ― | 13.14% | 4.89% |