| Breakdown | Dec 2025 | Dec 2024 | Mar 2024 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 185.16M | 71.54M | 64.98M | 65.70M | 17.63M |
| Gross Profit | 34.92M | 32.03M | 21.37M | 23.31M | 5.02M |
| EBITDA | 64.97M | 519.59M | 44.03M | -67.58M | -26.63M |
| Net Income | -153.17M | 428.94M | 39.61M | -104.21M | -31.33M |
Balance Sheet | |||||
| Total Assets | 1.25B | 1.11B | 18.86M | 19.47M | 94.48M |
| Cash, Cash Equivalents and Short-Term Investments | 3.82M | 92.39M | 4.33M | 7.88M | 13.09M |
| Total Debt | 188.40M | 0.00 | 14.87M | 14.61M | 17.30M |
| Total Liabilities | 580.69M | 91.33M | 19.43M | 24.29M | 34.53M |
| Stockholders Equity | 665.82M | 1.02B | -574.00K | -4.83M | 59.95M |
Cash Flow | |||||
| Free Cash Flow | -79.61M | -89.71M | 1.12M | -10.93M | -8.21M |
| Operating Cash Flow | -79.61M | -54.03M | 3.01M | -10.90M | -8.17M |
| Investing Cash Flow | -398.26M | -66.59M | -2.25M | -3.97M | -10.49M |
| Financing Cash Flow | 481.69M | 120.62M | -109.00K | 8.64M | 14.74M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $6.09B | 27.05 | 18.76% | 1.66% | 3.96% | -20.33% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
55 Neutral | $6.60B | -6.51 | -21.05% | ― | 103.62% | 49.48% | |
53 Neutral | $7.29B | -1.92 | -107.05% | ― | 35.41% | -38.08% | |
51 Neutral | $3.98B | -2.43 | -30.59% | ― | 53.51% | 112.53% | |
46 Neutral | $499.66M | -60.68 | -11.98% | ― | 9.52% | 496.04% | |
44 Neutral | $1.17B | -9.98 | -2.75% | ― | ― | ― |