| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 919.17M | 656.38M | 387.51M | 117.75M | 159.16M | 4.36M |
| Gross Profit | 523.70M | -159.37M | -15.34M | -33.67M | 116.77M | -2.56M |
| EBITDA | 1.84B | 1.06B | 467.46M | -624.56M | 1.95M | -7.36M |
| Net Income | 926.70M | 541.25M | 261.17M | -694.02M | -37.10M | -10.45M |
Balance Sheet | ||||||
| Total Assets | 9.15B | 6.80B | 1.99B | 1.20B | 1.44B | 313.25M |
| Cash, Cash Equivalents and Short-Term Investments | 826.39M | 391.77M | 357.31M | 103.70M | 587.70M | 141.32M |
| Total Debt | 3.64B | 2.47B | 326.13M | 783.51M | 728.41M | 184.10K |
| Total Liabilities | 3.98B | 2.67B | 375.05M | 809.30M | 762.23M | 1.51M |
| Stockholders Equity | 5.16B | 4.13B | 1.62B | 385.94M | 682.10M | 311.74M |
Cash Flow | ||||||
| Free Cash Flow | -1.32B | -930.48M | -343.26M | -217.59M | -727.14M | -91.16M |
| Operating Cash Flow | -891.41M | -677.02M | -315.65M | -176.48M | -18.22M | -7.77M |
| Investing Cash Flow | -2.62B | -3.23B | 4.59M | -390.23M | -891.92M | -81.29M |
| Financing Cash Flow | 4.17B | 3.95B | 555.86M | 410.65M | 1.04B | 229.69M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $4.20B | 5.90 | 23.13% | ― | 53.51% | 112.53% | |
64 Neutral | $6.44B | 49.20 | 5.24% | ― | 103.62% | 49.48% | |
64 Neutral | $5.38B | 7.62 | 29.43% | 2.88% | 27.66% | 131.25% | |
58 Neutral | $5.28B | 17.96 | 14.47% | ― | 32.53% | 13.38% | |
56 Neutral | $7.16B | -91.97 | -9.69% | ― | 35.41% | -38.08% |