| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 907.09M | 656.38M | 387.51M | 117.75M | 159.16M |
| Gross Profit | -432.94M | -159.37M | -15.34M | -33.67M | 116.77M |
| EBITDA | 772.77M | 1.06B | 467.46M | -624.56M | 1.95M |
| Net Income | -1.31B | 541.25M | 261.17M | -694.02M | -37.10M |
Balance Sheet | |||||
| Total Assets | 7.65B | 6.80B | 1.99B | 1.20B | 1.44B |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 391.77M | 357.31M | 103.70M | 587.70M |
| Total Debt | 0.00 | 2.47B | 326.13M | 783.51M | 728.41M |
| Total Liabilities | 0.00 | 2.67B | 375.05M | 809.30M | 762.23M |
| Stockholders Equity | 0.00 | 4.13B | 1.62B | 385.94M | 682.10M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | -930.48M | -343.26M | -217.59M | -727.14M |
| Operating Cash Flow | 0.00 | -677.02M | -315.65M | -176.48M | -18.22M |
| Investing Cash Flow | 21.24M | -3.23B | 4.59M | -390.23M | -891.92M |
| Financing Cash Flow | 0.00 | 3.95B | 555.86M | 410.65M | 1.04B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $6.40B | 8.07 | 30.87% | 2.88% | 27.66% | 131.25% | |
70 Outperform | $6.06B | 48.37 | 5.24% | ― | 103.62% | 49.48% | |
70 Outperform | $6.69B | 19.01 | 16.17% | ― | 32.53% | 13.38% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
54 Neutral | $6.32B | -7.60 | -110.55% | ― | 35.41% | -38.08% | |
47 Neutral | $3.38B | -2.26 | ― | ― | 53.51% | 112.53% |
On February 26, 2026, MARA USA Corporation, a wholly owned subsidiary of MARA Holdings, entered a strategic agreement with Starwood Capital Group to develop, lease and market a portfolio of U.S. bitcoin mining data centers, converting select power-rich sites into next-generation digital infrastructure for enterprise, hyperscale and AI customers. Under a joint-venture structure in which Starwood manages development and operations and MARA retains or is compensated for its mining rights, the partners plan to jointly finance and operate projects expected to deliver about 1 gigawatt of near-term IT capacity with a pathway to more than 2.5 gigawatts, marking a significant expansion of MARA’s move into high-performance computing and strengthening its position at the intersection of energy and data-center infrastructure.
The most recent analyst rating on (MARA) stock is a Buy with a $11.00 price target. To see the full list of analyst forecasts on MARA Holdings stock, see the MARA Stock Forecast page.
On February 20, 2026, MARA Holdings, Inc.’s Talent, Culture and Compensation Committee approved new award agreement forms for restricted stock units and performance-based restricted stock units under its Amended and Restated 2018 Equity Incentive Plan, with RSUs vesting in 11 substantially equal quarterly installments from April 1, 2026 through December 31, 2028, subject to continued employment. The newly structured PSUs will vest based on fiscal 2026 performance metrics tied to Economic Triad Megawatt Capacity and Annual Recurring Revenues, modified by a three-year relative total shareholder return component and capped so that the overall long-term incentive payout, including any change-in-control treatment at target performance, cannot exceed 200% of the aggregate target long-term incentive opportunity for the cycle.
The PSU design allows for payouts below or above target, up to a 249% cap on performance-based achievement before TSR adjustment, with one-third of earned units settling shortly after performance certification and the remainder vesting over the following two years, reinforcing multi-year retention and alignment with shareholder returns. In a change in control, unvested PSUs are treated like RSUs with performance deemed achieved at target, which provides clarity and protection for participants while limiting overall dilution and cost through the program-wide payout cap.
The most recent analyst rating on (MARA) stock is a Buy with a $11.00 price target. To see the full list of analyst forecasts on MARA Holdings stock, see the MARA Stock Forecast page.