| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 867.82M | 907.09M | 656.38M | 387.51M | 117.75M | 159.16M |
| Gross Profit | 2.59M | -432.94M | -159.37M | -15.34M | -33.67M | 116.77M |
| EBITDA | 1.43B | -49.40M | 1.06B | 467.46M | -624.56M | 1.95M |
| Net Income | -2.04B | -1.31B | 541.25M | 261.17M | -694.02M | -37.10M |
Balance Sheet | ||||||
| Total Assets | 4.95B | 7.42B | 6.80B | 1.99B | 1.20B | 1.44B |
| Cash, Cash Equivalents and Short-Term Investments | 527.56M | 547.13M | 391.77M | 357.31M | 103.70M | 587.70M |
| Total Debt | 2.46B | 3.65B | 2.47B | 326.13M | 783.51M | 728.41M |
| Total Liabilities | 2.62B | 3.95B | 2.67B | 375.05M | 809.30M | 762.23M |
| Stockholders Equity | 2.23B | 3.47B | 4.13B | 1.62B | 385.94M | 682.10M |
Cash Flow | ||||||
| Free Cash Flow | -385.02M | -312.35M | -930.48M | -343.26M | -217.59M | -727.14M |
| Operating Cash Flow | 62.72M | 94.72M | -677.02M | -315.65M | -176.48M | -18.22M |
| Investing Cash Flow | 730.77M | -669.92M | -3.23B | 4.59M | -390.23M | -891.92M |
| Financing Cash Flow | 289.37M | 1.63B | 3.95B | 555.86M | 410.65M | 1.04B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $8.88B | 18.75 | 19.31% | ― | 23.83% | 45.00% | |
74 Outperform | $7.57B | 7.84 | 35.67% | 2.88% | 28.84% | 73.53% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
58 Neutral | $10.49B | -10.87 | -28.78% | ― | 42.40% | -72.16% | |
57 Neutral | $10.06B | -10.67 | -117.65% | ― | 37.96% | -506.10% | |
53 Neutral | $10.96B | -1.01 | -116.38% | ― | 261.26% | -199.41% | |
50 Neutral | $5.36B | -2.68 | -52.07% | ― | 23.08% | -291.74% |