Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 18.23M | 17.25M | 13.27M | 14.69M | 10.31M |
Gross Profit | 7.19M | 8.15M | 6.10M | 6.93M | 5.15M |
EBITDA | 4.34M | 2.85M | 295.72K | 535.32K | 265.48K |
Net Income | 756.28K | 33.59K | -1.29M | 506.77K | -164.03K |
Balance Sheet | |||||
Total Assets | 41.78M | 38.43M | 27.33M | 25.00M | 21.14M |
Cash, Cash Equivalents and Short-Term Investments | 12.10M | 1.48M | 2.92M | 3.90M | 4.10M |
Total Debt | 13.04M | 16.57M | 14.83M | 13.03M | 12.86M |
Total Liabilities | 23.35M | 26.42M | 26.15M | 22.16M | 18.90M |
Stockholders Equity | 18.43M | 1.69M | 1.18M | 2.83M | 2.24M |
Cash Flow | |||||
Free Cash Flow | 2.95M | -5.07M | -308.69K | -259.81K | 671.34K |
Operating Cash Flow | 3.54M | -2.95M | 551.35K | 1.78M | 1.25M |
Investing Cash Flow | 1.91M | -10.46M | -860.03K | -2.03M | -574.33K |
Financing Cash Flow | 5.35M | 1.70M | 9.93K | -178.24K | -849.38K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $39.37M | 14.69 | 21.75% | ― | 2.93% | 20.81% | |
61 Neutral | $17.51B | 12.51 | -5.64% | 3.09% | 1.71% | -15.50% | |
53 Neutral | $9.38M | ― | -26.73% | ― | 1.59% | -85.85% | |
52 Neutral | $17.62M | 14.69 | 3.85% | ― | 1.84% | 12.10% | |
47 Neutral | $20.14M | 421.88 | 4.99% | ― | 3.95% | 1180.00% | |
46 Neutral | $25.82M | ― | -33.50% | 2.67% | -6.89% | -42.75% | |
44 Neutral | $16.13M | ― | -3145.84% | ― | 14.03% | 4.58% |