| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.66M | 5.93M | 5.51M | 3.24M | 2.28M | 793.09K |
| Gross Profit | 3.69M | 3.72M | 3.62M | 2.12M | -676.98K | -435.65K |
| EBITDA | -10.85M | -4.20M | -4.33M | -3.31M | -3.25M | -924.55K |
| Net Income | -12.76M | -4.81M | -4.73M | -3.55M | -3.44M | -1.07M |
Balance Sheet | ||||||
| Total Assets | 6.20M | 7.79M | 9.25M | 8.46M | 4.76M | 1.98M |
| Cash, Cash Equivalents and Short-Term Investments | 44.05K | 158.22K | 164.30K | 3.02M | 905.05K | 128.57K |
| Total Debt | 4.35M | 3.85M | 7.16M | 3.85M | 3.39M | 2.59M |
| Total Liabilities | 9.62M | 5.19M | 8.41M | 4.17M | 3.57M | 2.73M |
| Stockholders Equity | -3.42M | 2.60M | 846.41K | 4.29M | 1.20M | -752.40K |
Cash Flow | ||||||
| Free Cash Flow | -5.40M | -4.56M | -5.59M | -3.98M | -2.45M | -1.00M |
| Operating Cash Flow | -4.93M | -3.45M | -3.18M | -3.30M | -1.95M | -884.93K |
| Investing Cash Flow | -334.16K | -977.22K | -2.41M | -681.53K | -498.22K | -115.84K |
| Financing Cash Flow | 5.01M | 4.42M | 2.74M | 6.09M | 3.22M | 1.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | $1.11B | 230.84 | 0.83% | ― | 17.27% | -76.53% | |
62 Neutral | $13.45M | 3.30 | -1.73% | ― | 21.20% | ― | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
51 Neutral | $14.14M | 11.44 | 3.85% | ― | 1.84% | 12.10% | |
48 Neutral | $9.27M | ― | -11.53% | ― | -4.16% | 29.52% | |
41 Neutral | $32.02M | -0.14 | ― | 484.75% | -5.26% | -44.78% | |
40 Underperform | $10.86M | -0.78 | ― | ― | 21.10% | -18.56% |