| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 6.57M | 5.93M | 5.51M | 3.24M | 2.28M | 793.09K |
| Gross Profit | 3.86M | 3.72M | 3.62M | 2.12M | -676.98K | -435.65K |
| EBITDA | -8.74M | -4.20M | -4.33M | -3.31M | -3.25M | -924.55K |
| Net Income | -10.03M | -4.81M | -4.73M | -3.55M | -3.44M | -1.07M |
Balance Sheet | ||||||
| Total Assets | 6.38M | 7.79M | 9.25M | 8.46M | 4.76M | 1.98M |
| Cash, Cash Equivalents and Short-Term Investments | 77.87K | 158.22K | 164.30K | 3.02M | 905.05K | 128.57K |
| Total Debt | 4.07M | 3.85M | 7.16M | 3.85M | 3.39M | 2.59M |
| Total Liabilities | 8.28M | 5.19M | 8.41M | 4.17M | 3.57M | 2.73M |
| Stockholders Equity | -1.91M | 2.60M | 846.41K | 4.29M | 1.20M | -752.40K |
Cash Flow | ||||||
| Free Cash Flow | -4.28M | -4.56M | -5.59M | -3.98M | -2.45M | -1.00M |
| Operating Cash Flow | -3.73M | -3.45M | -3.18M | -3.30M | -1.95M | -884.93K |
| Investing Cash Flow | -146.66K | -977.22K | -2.41M | -681.53K | -498.22K | -115.84K |
| Financing Cash Flow | 3.34M | 4.42M | 2.74M | 6.09M | 3.22M | 1.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $14.74M | 3.51 | -1.73% | ― | 21.20% | ― | |
55 Neutral | $1.08B | 220.81 | 0.83% | ― | 17.27% | -76.53% | |
51 Neutral | $14.14M | 11.44 | 3.85% | ― | 1.84% | 12.10% | |
45 Neutral | $10.45M | -5.23 | -26.73% | ― | 1.59% | -85.85% | |
40 Underperform | $32.02M | -0.14 | ― | 198.68% | -5.26% | -44.78% | |
39 Underperform | $10.86M | -0.78 | -3145.84% | ― | 14.03% | 4.58% |