| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Mar 2023 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 8.09M | 5.93M | 5.51M | 3.24M | 2.28M |
| Gross Profit | 4.62M | 3.72M | 3.62M | 2.12M | -676.98K |
| EBITDA | -7.23M | -4.20M | -4.33M | -3.31M | -3.25M |
| Net Income | -9.14M | -4.81M | -4.73M | -3.55M | -3.44M |
Balance Sheet | |||||
| Total Assets | 13.18M | 7.79M | 9.25M | 8.46M | 4.76M |
| Cash, Cash Equivalents and Short-Term Investments | 2.59M | 158.22K | 164.30K | 3.02M | 905.05K |
| Total Debt | 6.50M | 3.85M | 7.16M | 3.85M | 3.39M |
| Total Liabilities | 8.54M | 5.19M | 8.41M | 4.17M | 3.57M |
| Stockholders Equity | 4.51M | 2.60M | 846.41K | 4.29M | 1.20M |
Cash Flow | |||||
| Free Cash Flow | -6.56M | -4.56M | -5.59M | -3.98M | -2.45M |
| Operating Cash Flow | -6.51M | -3.45M | -3.18M | -3.30M | -1.95M |
| Investing Cash Flow | -2.98M | -977.22K | -2.41M | -681.53K | -498.22K |
| Financing Cash Flow | 11.92M | 4.42M | 2.74M | 6.09M | 3.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | $795.58M | 15.51 | 2.96% | ― | 20.34% | 1.34% | |
53 Neutral | $13.36M | -12.71 | -13.30% | ― | -9.02% | 70.12% | |
51 Neutral | $1.95M | 62.99 | 0.46% | ― | 0.23% | -177.05% | |
48 Neutral | $13.30M | 17.64 | 3.18% | ― | -5.16% | -53.68% | |
45 Neutral | $19.63M | -0.86 | 2210.86% | ― | 36.54% | -15.64% |