Breakdown | ||||
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
5.51M | 3.24M | 2.28M | 793.09K | 617.82K | Gross Profit |
3.62M | 2.12M | -676.98K | -435.65K | -320.06K | EBIT |
-4.54M | -3.54M | -2.56M | -1.06M | -750.11K | EBITDA |
-4.33M | -3.31M | -3.25M | -924.55K | -633.72K | Net Income Common Stockholders |
-4.73M | -3.55M | -3.44M | -1.07M | -752.65K |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
164.30K | 3.02M | 905.05K | 128.57K | -1.04M | Total Assets |
9.25M | 8.46M | 4.76M | 1.98M | 1.71M | Total Debt |
7.16M | 3.85M | 3.39M | 2.59M | 4.14M | Net Debt |
7.00M | 831.12K | 2.49M | 2.46M | 5.18M | Total Liabilities |
8.41M | 4.17M | 3.57M | 2.73M | 4.22M | Stockholders Equity |
846.41K | 4.29M | 1.20M | -752.40K | -2.51M |
Cash Flow | Free Cash Flow | |||
-5.59M | -3.98M | -2.45M | -1.00M | -723.41K | Operating Cash Flow |
-3.18M | -3.30M | -1.95M | -884.93K | -718.70K | Investing Cash Flow |
-2.41M | -681.53K | -498.22K | -115.84K | -4.71K | Financing Cash Flow |
2.74M | 6.09M | 3.22M | 1.13M | 723.41K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
62 Neutral | $9.19M | 2.01 | 23.53% | ― | -3.54% | ― | |
61 Neutral | $6.55B | 11.72 | 3.07% | 4.01% | 2.66% | -21.27% | |
46 Neutral | $81.98M | ― | 229.13% | ― | 4.31% | 77.31% | |
44 Neutral | $5.55M | ― | -7.45% | ― | ― | ― | |
42 Neutral | $11.92M | ― | -278.67% | ― | 7.63% | 35.75% | |
40 Underperform | $3.06M | ― | -60.46% | ― | -8.13% | 0.04% | |
36 Underperform | $6.30M | ― | -28.61% | ― | 5.31% | -136.39% |
On March 14, 2025, Reborn Coffee, Inc. and Bbang Ssaem Co. Ltd. agreed to rescind a share purchase agreement originally dated November 6, 2024. This rescission renders the agreement void from the beginning, impacting the company’s previous financial disclosures and potentially altering its market strategy.
Reborn Coffee, Inc. entered into a Standby Equity Purchase Agreement with YA II PN, Ltd. on February 12, 2024, allowing the company to sell up to $5,000,000 of its common stock until March 1, 2027. However, on February 5, 2025, Reborn Coffee terminated the agreement effective February 12, 2025, having sold no shares except for 64,656 shares issued to Yorkville as consideration, and incurred no penalties or fees.