| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 14.53M | 14.82M | 14.08M | 12.60M | 8.45M | 8.16M |
| Gross Profit | 4.49M | 3.09M | 1.71M | 3.62M | 2.78M | 2.73M |
| EBITDA | -931.32K | -1.26M | -336.22K | -178.48K | 1.21M | 1.29M |
| Net Income | -2.07M | -2.31M | -887.37K | -562.28K | 607.85K | 791.99K |
Balance Sheet | ||||||
| Total Assets | 11.22M | 12.00M | 14.61M | 16.77M | 14.51M | 3.39M |
| Cash, Cash Equivalents and Short-Term Investments | 3.53M | 4.27M | 6.69M | 8.14M | 12.39M | 1.32M |
| Total Debt | 3.62M | 4.05M | 4.38M | 5.64M | 3.00M | 3.18M |
| Total Liabilities | 4.43M | 5.03M | 5.42M | 6.62M | 3.88M | 4.09M |
| Stockholders Equity | 6.78M | 6.97M | 9.19M | 10.15M | 10.63M | -702.32K |
Cash Flow | ||||||
| Free Cash Flow | -796.73K | -1.22M | -747.17K | -266.60K | 606.03K | 1.24M |
| Operating Cash Flow | -319.51K | -723.50K | -258.79K | 211.80K | 813.96K | 1.40M |
| Investing Cash Flow | -2.60M | -2.18M | 4.71M | -11.04M | -207.92K | 24.58K |
| Financing Cash Flow | -252.39K | -440.85K | -1.30M | 590.70K | 10.46M | -358.96K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $33.11M | 12.52 | 20.05% | ― | 0.35% | 9.25% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $13.88M | 3.41 | -1.73% | ― | 21.20% | ― | |
51 Neutral | $14.14M | 11.44 | 3.85% | ― | 1.84% | 12.10% | |
47 Neutral | $25.60M | -1.83 | -33.50% | ― | -6.89% | -42.75% | |
45 Neutral | $10.45M | -5.23 | -26.73% | ― | 1.59% | -85.85% | |
39 Underperform | $10.86M | -0.78 | -3145.84% | ― | 14.03% | 4.58% |