| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.26B | 4.15B | 3.79B | 3.43B | 2.61B | 1.75B |
| Gross Profit | 1.04B | 1.00B | 914.15M | 814.47M | 618.64M | 390.49M |
| EBITDA | 419.00M | 223.24M | 193.14M | 156.55M | 125.71M | 47.18M |
| Net Income | 79.44M | 72.36M | 55.48M | 34.59M | 27.75M | -4.92M |
Balance Sheet | ||||||
| Total Assets | 1.99B | 2.03B | 1.86B | 1.71B | 1.51B | 1.07B |
| Cash, Cash Equivalents and Short-Term Investments | 122.71M | 120.98M | 114.66M | 49.88M | 158.80M | 115.16M |
| Total Debt | 257.29M | 1.18B | 915.83M | 926.27M | 839.98M | 542.48M |
| Total Liabilities | 1.38B | 1.42B | 1.32B | 1.25B | 1.10B | 723.58M |
| Stockholders Equity | 608.63M | 604.31M | 537.65M | 454.67M | 401.51M | 350.21M |
Cash Flow | ||||||
| Free Cash Flow | 81.13M | 87.79M | 103.56M | 4.21M | -22.71M | -58.70M |
| Operating Cash Flow | 117.91M | 129.22M | 153.06M | 61.64M | 23.13M | -19.90M |
| Investing Cash Flow | -42.11M | -46.76M | -49.82M | -179.31M | -232.02M | -48.99M |
| Financing Cash Flow | -69.59M | -76.22M | -38.48M | 9.01M | 253.22M | -9.22M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $3.15B | 33.24 | 13.54% | ― | 10.01% | 22.30% | |
66 Neutral | $14.95B | 77.54 | 7.13% | ― | 8.45% | -12.95% | |
63 Neutral | $17.86B | 43.16 | 15.27% | ― | 3.67% | 36.66% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | $36.08B | 28.83 | 81.92% | 2.84% | 3.44% | -6.81% | |
61 Neutral | $3.06B | 28.34 | -4.97% | ― | -0.44% | 6.45% |