Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 3.87B | 3.79B | 3.43B | 2.61B | 1.75B | 1.11B |
Gross Profit | 930.71M | 914.15M | 814.47M | 618.64M | 390.49M | 248.15M |
EBITDA | 185.45M | 193.14M | 156.55M | 85.74M | 10.81M | -68.69M |
Net Income | 63.84M | 55.48M | 34.59M | 27.75M | -4.92M | -82.90M |
Balance Sheet | ||||||
Total Assets | 1.84B | 1.86B | 1.71B | 1.51B | 1.07B | 974.33M |
Cash, Cash Equivalents and Short-Term Investments | 116.53M | 114.66M | 49.88M | 158.80M | 115.16M | 193.28M |
Total Debt | 911.89M | 915.83M | 926.27M | 832.77M | 542.48M | 530.48M |
Total Liabilities | 1.30B | 1.32B | 1.25B | 1.10B | 723.58M | 629.74M |
Stockholders Equity | 541.64M | 537.65M | 454.67M | 401.51M | 350.21M | 344.59M |
Cash Flow | ||||||
Free Cash Flow | 126.94M | 103.56M | 4.21M | -22.71M | -58.70M | 35.84M |
Operating Cash Flow | 171.73M | 153.06M | 61.64M | 23.13M | -19.90M | 42.88M |
Investing Cash Flow | -44.78M | -49.82M | -179.31M | -232.02M | -48.99M | -67.97M |
Financing Cash Flow | -52.64M | -38.48M | 9.01M | 253.22M | -9.22M | 78.06M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $16.47B | 48.47 | 7.91% | ― | 8.61% | -22.16% | |
73 Outperform | $2.66B | 40.27 | 13.64% | ― | 7.90% | 68.05% | |
73 Outperform | $39.46B | 21.72 | 99.08% | 2.51% | 3.21% | -4.03% | |
71 Outperform | $17.56B | 33.34 | 11.48% | ― | 5.32% | 11.65% | |
66 Neutral | $1.75B | ― | -4.11% | ― | 6.62% | 53.12% | |
63 Neutral | $20.50B | 14.76 | -2.72% | 3.09% | 1.90% | -4.74% | |
58 Neutral | $907.74M | 2,245.98 | -2.08% | 3.26% | 1.54% | -134.75% |
On June 16, 2025, The Chefs’ Warehouse, Inc. amended its senior secured term loan credit agreement, initially established in 2016. The amendment, known as the Thirteenth Amendment, resulted in a repricing of the company’s senior secured term loan B facility, reducing the interest rate margins by 50 basis points over both the term SOFR and the alternate base rate. The principal amount of term loans outstanding after this amendment is $253.5 million, with no changes to the floor of the Adjusted Term SOFR or the maturity date. This financial restructuring reflects the company’s ongoing efforts to optimize its capital structure and maintain strong banking relationships.