Dec 23 | Dec 22 | Dec 21 | Dec 20 | Dec 19 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 3.43B | $ 2.61B | $ 1.75B | $ 1.11B | $ 1.59B |
Gross Profit | $ 814.47M | $ 618.64M | $ 390.49M | $ 248.15M | $ 406.35M |
Operating Income | $ 100.94M | $ 85.74M | $ 10.81M | $ -102.66M | $ 50.77M |
EBITDA | $ 156.55M | $ 85.74M | $ 10.81M | $ -68.69M | $ 76.76M |
Net Income | $ 34.59M | $ 27.75M | $ -4.92M | $ -82.90M | $ 24.19M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 49.88M | $ 158.80M | $ 115.16M | $ 193.28M | $ 140.23M |
Total Assets | $ 1.71B | $ 1.51B | $ 1.07B | $ 974.33M | $ 1.01B |
Total Debt | $ 926.27M | $ 832.77M | $ 542.48M | $ 530.48M | $ 524.85M |
Net Debt | $ 876.39M | $ 673.97M | $ 427.32M | $ 337.20M | $ 384.62M |
Total Liabilities | $ 1.25B | $ 1.10B | $ 723.58M | $ 629.74M | $ 677.75M |
Stockholders' Equity | $ 454.67M | $ 401.51M | $ 350.21M | $ 344.59M | $ 335.93M |
Cash Flow | |||||
Free Cash Flow | $ 4.21M | $ -22.71M | $ -58.70M | $ 35.84M | $ 28.93M |
Operating Cash Flow | $ 61.64M | $ 23.13M | $ -19.90M | $ 42.88M | $ 45.01M |
Investing Cash Flow | $ -179.31M | $ -232.02M | $ -48.99M | $ -67.97M | $ -44.15M |
Financing Cash Flow | $ 9.01M | $ 253.22M | $ -9.22M | $ 78.06M | $ 96.95M |