Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 38.65B | 37.88B | 35.60B | 34.06B | 29.49B | 22.89B |
Gross Profit | 6.72B | 6.53B | 6.15B | 5.49B | 4.66B | 3.72B |
EBITDA | 1.49B | 1.40B | 1.40B | 988.00M | 805.00M | 366.00M |
Net Income | 553.00M | 494.00M | 506.00M | 265.00M | 164.00M | -226.00M |
Balance Sheet | ||||||
Total Assets | 13.79B | 13.44B | 13.19B | 12.77B | 12.52B | 12.42B |
Cash, Cash Equivalents and Short-Term Investments | 61.00M | 59.00M | 269.00M | 211.00M | 148.00M | 828.00M |
Total Debt | 5.01B | 5.43B | 5.20B | 5.31B | 5.47B | 6.19B |
Total Liabilities | 9.16B | 8.91B | 8.44B | 8.28B | 8.25B | 8.37B |
Stockholders Equity | 4.63B | 4.53B | 4.75B | 4.50B | 4.27B | 4.05B |
Cash Flow | ||||||
Free Cash Flow | 965.00M | 833.00M | 831.00M | 500.00M | 145.00M | 224.00M |
Operating Cash Flow | 1.28B | 1.17B | 1.14B | 765.00M | 419.00M | 413.00M |
Investing Cash Flow | -389.00M | -552.00M | -495.00M | -255.00M | -262.00M | -1.11B |
Financing Cash Flow | -1.23B | -831.00M | -587.00M | -447.00M | -837.00M | 1.43B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $16.47B | 48.47 | 7.91% | ― | 8.61% | -22.16% | |
73 Outperform | $39.46B | 21.72 | 99.08% | 2.51% | 3.21% | -4.03% | |
73 Outperform | $2.66B | 40.27 | 13.64% | ― | 7.90% | 68.05% | |
71 Outperform | $17.56B | 33.30 | 11.48% | ― | 5.32% | 11.65% | |
66 Neutral | $1.75B | ― | -4.11% | ― | 6.62% | 53.12% | |
63 Neutral | $20.50B | 14.76 | -2.72% | 3.09% | 1.90% | -4.74% | |
58 Neutral | $908.07M | 2,245.98 | -2.08% | 3.26% | 1.54% | -134.75% |
On August 7, 2025, US Foods Holding Corp. CEO Dave Flitman addressed speculation about a potential merger with Performance Food Group during the company’s Q2 2025 earnings call. Flitman highlighted the strategic benefits of such a merger, including economies of scale, expanded growth opportunities, and enhanced competition in the foodservice industry. Despite US Foods’ approach to PFG to explore the merger’s potential, PFG has declined the invitation. The proposed combination is seen as a way to offer a broader product range, improve market competitiveness, and generate significant synergies and shareholder returns.