| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 39.42B | 37.88B | 35.60B | 34.06B | 29.49B |
| Gross Profit | 6.86B | 6.53B | 6.15B | 5.49B | 4.66B |
| EBITDA | 1.67B | 1.40B | 1.40B | 988.00M | 805.00M |
| Net Income | 676.00M | 494.00M | 506.00M | 265.00M | 164.00M |
Balance Sheet | |||||
| Total Assets | 13.94B | 13.44B | 13.19B | 12.77B | 12.52B |
| Cash, Cash Equivalents and Short-Term Investments | 41.00M | 59.00M | 269.00M | 211.00M | 148.00M |
| Total Debt | 5.72B | 5.43B | 5.20B | 5.31B | 5.47B |
| Total Liabilities | 9.64B | 8.91B | 8.44B | 8.28B | 8.25B |
| Stockholders Equity | 4.31B | 4.53B | 4.75B | 4.50B | 4.27B |
Cash Flow | |||||
| Free Cash Flow | 959.00M | 833.00M | 831.00M | 500.00M | 145.00M |
| Operating Cash Flow | 1.37B | 1.17B | 1.14B | 765.00M | 419.00M |
| Investing Cash Flow | -497.00M | -552.00M | -495.00M | -255.00M | -262.00M |
| Financing Cash Flow | -890.00M | -831.00M | -587.00M | -447.00M | -837.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | $20.05B | 25.64 | 15.01% | ― | 4.80% | 3.49% | |
69 Neutral | $2.41B | 28.36 | 12.69% | ― | 8.88% | 54.12% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
61 Neutral | $2.76B | 28.34 | -4.97% | ― | 1.45% | -5.49% | |
59 Neutral | $35.08B | 22.87 | 88.72% | 2.84% | 2.92% | -4.06% | |
57 Neutral | $13.51B | 57.89 | 7.66% | ― | 10.55% | -23.38% |