| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 39.12B | 37.88B | 35.60B | 34.06B | 29.49B | 22.89B |
| Gross Profit | 6.81B | 6.53B | 6.15B | 5.49B | 4.66B | 3.72B |
| EBITDA | 1.50B | 1.40B | 1.40B | 988.00M | 805.00M | 366.00M |
| Net Income | 558.00M | 494.00M | 506.00M | 265.00M | 164.00M | -226.00M |
Balance Sheet | ||||||
| Total Assets | 14.04B | 13.44B | 13.19B | 12.77B | 12.52B | 12.42B |
| Cash, Cash Equivalents and Short-Term Investments | 56.00M | 59.00M | 269.00M | 211.00M | 148.00M | 828.00M |
| Total Debt | 4.95B | 5.43B | 5.20B | 5.31B | 5.47B | 6.19B |
| Total Liabilities | 9.57B | 8.91B | 8.44B | 8.28B | 8.25B | 8.37B |
| Stockholders Equity | 4.47B | 4.53B | 4.75B | 4.50B | 4.27B | 4.05B |
Cash Flow | ||||||
| Free Cash Flow | 978.00M | 833.00M | 831.00M | 500.00M | 145.00M | 224.00M |
| Operating Cash Flow | 1.36B | 1.17B | 1.14B | 765.00M | 419.00M | 413.00M |
| Investing Cash Flow | -425.00M | -552.00M | -495.00M | -255.00M | -262.00M | -1.11B |
| Financing Cash Flow | -958.00M | -831.00M | -587.00M | -447.00M | -837.00M | 1.43B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $17.26B | 32.22 | 12.29% | ― | 4.80% | 3.49% | |
72 Outperform | $2.62B | 37.27 | 14.12% | ― | 8.88% | 54.12% | |
71 Outperform | $35.67B | 19.96 | 84.89% | 2.82% | 2.92% | -4.06% | |
65 Neutral | $14.37B | 44.07 | 7.42% | ― | 10.55% | -23.38% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
58 Neutral | ― | ― | ― | ― | 1.54% | -134.75% | |
52 Neutral | $2.05B | -20.15 | -6.37% | ― | 1.45% | -5.49% |
On November 24, 2025, US Foods Holding Corp. announced the termination of its information-sharing process with Performance Food Group, deciding not to pursue a merger. The company reaffirmed its fiscal year 2025 guidance and long-range plan for 2025 to 2027, emphasizing its commitment to standalone growth and shareholder value. Additionally, US Foods revealed plans for a $250 million accelerated share repurchase agreement and a new $1 billion share repurchase program, reflecting confidence in its future and operational cash flow.