| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Mar 2022 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 62.86M | 51.29M | 44.72M | 39.31M | 31.09M |
| Gross Profit | 14.78M | 12.66M | 11.68M | 9.94M | 6.44M |
| EBITDA | 12.24M | 10.59M | 9.38M | 8.16M | 5.16M |
| Net Income | 17.05M | 14.56M | 7.78M | 7.35M | 13.61M |
Balance Sheet | |||||
| Total Assets | 84.96M | 64.87M | 51.72M | 42.47M | 43.60M |
| Cash, Cash Equivalents and Short-Term Investments | 31.28M | 28.76M | 18.79M | 11.72M | 15.82M |
| Total Debt | 5.35M | 6.27M | 7.13M | 7.92M | 12.86M |
| Total Liabilities | 15.00M | 12.50M | 14.50M | 13.62M | 18.31M |
| Stockholders Equity | 69.97M | 52.37M | 37.22M | 28.85M | 25.30M |
Cash Flow | |||||
| Free Cash Flow | 4.42M | 10.89M | 8.76M | 7.47M | 7.62M |
| Operating Cash Flow | 4.80M | 11.26M | 9.00M | 8.09M | 7.81M |
| Investing Cash Flow | -1.76M | -936.00K | -1.55M | -2.10M | 1.24M |
| Financing Cash Flow | -514.00K | -352.00K | -390.00K | -10.09M | -256.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $177.21M | 2.18 | 28.97% | ― | 22.55% | 14.87% | |
69 Neutral | $3.77B | 64.77 | 15.45% | 0.98% | 26.63% | 45.48% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | $103.39M | 2.80 | 4.34% | ― | 14.29% | ― | |
59 Neutral | $238.84M | 2.48 | 6.20% | ― | -44.79% | 517.54% | |
58 Neutral | $180.87M | 30.49 | 0.64% | 8.15% | -0.80% | -220.61% | |
53 Neutral | $164.81M | -0.89 | -20.16% | 7.34% | -10.43% | -34.31% |