Dec 24 | Dec 23 | Dec 22 | Dec 21 | Dec 20 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 51.29M | $ 44.72M | $ 39.31M | $ 31.09M | $ 28.73M |
Gross Profit | $ 12.66M | $ 11.68M | $ 9.94M | $ 6.44M | $ 6.18M |
Operating Income | $ 10.29M | $ 9.16M | $ 7.95M | $ 5.07M | $ 2.57M |
EBITDA | $ 10.59M | $ 9.38M | $ 8.16M | $ 5.16M | $ 2.75M |
Net Income | $ 14.56M | $ 7.78M | $ 7.35M | $ 13.61M | $ 2.08M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 28.76M | $ 18.79M | $ 11.72M | $ 15.82M | $ 7.03M |
Total Assets | $ 64.87M | $ 49.94M | $ 42.47M | $ 43.60M | $ 28.58M |
Total Debt | $ 6.27M | $ 7.13M | $ 7.92M | $ 12.86M | $ 13.44M |
Net Debt | $ -22.49M | $ -11.66M | $ -3.80M | $ -2.96M | $ 6.40M |
Total Liabilities | $ 12.50M | $ 12.72M | $ 13.62M | $ 18.31M | $ 17.36M |
Stockholders' Equity | $ 52.37M | $ 37.22M | $ 28.85M | $ 25.30M | $ 11.21M |
Cash Flow | |||||
Free Cash Flow | $ 10.31M | $ 8.76M | $ 7.47M | $ 7.62M | $ 3.29M |
Operating Cash Flow | $ 10.68M | $ 9.00M | $ 8.09M | $ 7.81M | $ 3.44M |
Investing Cash Flow | $ -350.00K | $ -1.55M | $ -2.10M | $ 1.24M | $ 1.67M |
Financing Cash Flow | $ -352.00K | $ -390.00K | $ -10.09M | $ -256.00K | $ -1.59M |