| Breakdown | TTM | Dec 2025 | Mar 2025 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 52.69M | 50.13M | 43.86M | 39.44M | 31.98M | 25.60M |
| Gross Profit | 44.00M | 40.55M | 36.89M | 34.29M | 26.58M | 21.51M |
| EBITDA | 38.72M | 47.93M | 13.79M | 34.26M | 28.02M | 27.46M |
| Net Income | 3.32M | 10.50M | -29.29M | 3.14M | 8.03M | 4.13M |
Balance Sheet | ||||||
| Total Assets | 703.62M | 700.77M | 607.02M | 590.83M | 497.62M | 477.79M |
| Cash, Cash Equivalents and Short-Term Investments | 28.25M | 27.43M | 23.66M | 32.25M | 12.52M | 13.00M |
| Total Debt | 322.29M | 308.62M | 279.32M | 273.03M | 209.33M | 188.72M |
| Total Liabilities | 383.70M | 376.20M | 336.22M | 329.88M | 263.55M | 240.26M |
| Stockholders Equity | 252.10M | 256.66M | 228.96M | 222.33M | 200.81M | 206.32M |
Cash Flow | ||||||
| Free Cash Flow | -10.42M | 2.62M | 2.65M | -11.34M | -21.45M | -38.50M |
| Operating Cash Flow | 7.98M | 2.77M | 19.39M | 17.20M | 19.61M | 9.85M |
| Investing Cash Flow | -29.09M | -21.39M | -10.73M | -23.20M | -36.48M | -66.86M |
| Financing Cash Flow | 22.16M | 16.89M | -14.69M | 25.98M | 14.80M | 59.26M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | $7.30B | 27.77 | 6.95% | 4.02% | 9.98% | -2.19% | |
67 Neutral | $3.04B | -2,814.46 | 4.61% | 5.33% | -3.81% | 52.53% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
64 Neutral | $7.96B | 20.49 | 2.71% | 4.30% | 2.02% | -23.68% | |
55 Neutral | $539.99M | -9.97 | -10.91% | 2.20% | 2.57% | 42.59% | |
53 Neutral | $104.34M | -3.30 | 4.34% | ― | 16.52% | -81.37% |