| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 147.65M | 164.86M | 195.04M | 208.12M | 79.73M |
| Gross Profit | 82.82M | 99.71M | 134.26M | 146.60M | 66.32M |
| EBITDA | -48.77M | 30.70M | 81.92M | 64.28M | 882.00K |
| Net Income | -139.31M | -103.01M | -57.30M | -97.49M | -47.48M |
Balance Sheet | |||||
| Total Assets | 1.17B | 1.34B | 1.42B | 1.57B | 1.76B |
| Cash, Cash Equivalents and Short-Term Investments | 22.36M | 15.60M | 22.47M | 20.64M | 29.32M |
| Total Debt | 482.41M | 510.82M | 476.93M | 540.05M | 809.95M |
| Total Liabilities | 545.99M | 571.17M | 536.93M | 595.22M | 671.19M |
| Stockholders Equity | 623.21M | 763.92M | 885.62M | 974.47M | 1.09B |
Cash Flow | |||||
| Free Cash Flow | -28.12M | 31.68M | 70.65M | 102.61M | 46.19M |
| Operating Cash Flow | 23.58M | 54.26M | 89.09M | 114.23M | 56.11M |
| Investing Cash Flow | 16.78M | -51.26M | 5.29M | 22.48M | -12.26M |
| Financing Cash Flow | -36.89M | -3.02M | -92.49M | -110.72M | -18.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
57 Neutral | $1.04B | -15.87 | -5.45% | 6.09% | -0.50% | -40.17% | |
54 Neutral | $526.17M | -2.42 | -24.69% | 17.55% | -2.12% | 3.11% | |
53 Neutral | $168.22M | -0.91 | -20.16% | 7.34% | -10.43% | -34.31% | |
46 Neutral | $62.73M | -1.81 | -5.41% | 4.71% | -8.09% | 50.44% |