| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 150.79M | 164.86M | 195.04M | 208.12M | 79.73M | 53.47M |
| Gross Profit | 84.41M | 99.71M | 134.26M | 146.60M | 66.32M | 47.70M |
| EBITDA | -40.42M | 30.70M | 81.92M | 64.28M | 882.00K | 26.98M |
| Net Income | -136.26M | -103.01M | -57.30M | -97.49M | -47.48M | -1.90M |
Balance Sheet | ||||||
| Total Assets | 1.22B | 1.34B | 1.42B | 1.57B | 1.76B | 546.43M |
| Cash, Cash Equivalents and Short-Term Investments | 32.64M | 15.60M | 22.47M | 20.64M | 29.32M | 0.00 |
| Total Debt | 500.73M | 510.82M | 476.93M | 540.05M | 809.95M | 44.27M |
| Total Liabilities | 562.68M | 571.17M | 536.93M | 595.22M | 671.19M | 49.31M |
| Stockholders Equity | 658.82M | 763.92M | 885.62M | 974.47M | 1.09B | 497.12M |
Cash Flow | ||||||
| Free Cash Flow | -3.74M | 31.68M | 70.65M | 102.61M | 46.19M | 41.86M |
| Operating Cash Flow | 21.82M | 54.26M | 89.09M | 114.23M | 56.11M | 42.33M |
| Investing Cash Flow | -4.82M | -51.26M | 5.29M | 22.48M | -12.26M | -464.00K |
| Financing Cash Flow | -15.13M | -3.02M | -92.49M | -110.72M | -18.44M | -41.67M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
55 Neutral | $1.06B | -14.99 | -4.45% | 6.09% | -1.23% | 9.10% | |
54 Neutral | $508.71M | -2.72 | -19.17% | 17.55% | -5.52% | 40.27% | |
51 Neutral | $123.33M | -0.90 | -18.67% | 7.34% | -11.41% | -56.73% | |
49 Neutral | $282.14M | -2.19 | -17.91% | 5.76% | -5.61% | -651.25% | |
40 Neutral | $95.09M | -2.00 | -7.21% | 4.71% | -14.68% | -13.53% |