| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 107.16M | 120.11M | 145.71M | 165.62M | 209.36M |
| Gross Profit | 46.91M | 52.35M | 67.78M | 78.17M | 107.42M |
| EBITDA | 22.56M | 21.64M | 33.68M | 89.69M | 206.21M |
| Net Income | -44.96M | -52.72M | -48.11M | 1.09M | 92.72M |
Balance Sheet | |||||
| Total Assets | 892.88M | 946.93M | 1.17B | 1.24B | 1.36B |
| Cash, Cash Equivalents and Short-Term Investments | 30.57M | 41.12M | 125.53M | 3.74M | 34.31M |
| Total Debt | 248.59M | 247.63M | 404.71M | 413.01M | 480.03M |
| Total Liabilities | 285.91M | 291.07M | 456.52M | 472.93M | 580.97M |
| Stockholders Equity | 606.98M | 655.86M | 712.80M | 768.74M | 783.20M |
Cash Flow | |||||
| Free Cash Flow | -12.66M | -16.23M | -13.77M | -39.68M | -28.47M |
| Operating Cash Flow | 3.75M | 8.99M | 17.87M | 15.23M | 36.36M |
| Investing Cash Flow | -10.31M | 70.28M | 113.64M | 74.04M | 505.47M |
| Financing Cash Flow | -5.56M | -164.47M | -10.25M | -123.39M | -505.24M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
51 Neutral | $826.38M | -6.00 | -4.45% | 6.09% | -1.23% | 9.10% | |
51 Neutral | $459.96M | -2.82 | -20.40% | 17.55% | -5.52% | 40.27% | |
48 Neutral | $126.42M | -0.91 | -20.16% | 7.34% | -11.41% | -56.73% | |
45 Neutral | $68.44M | -3.35 | -7.25% | 4.71% | -14.68% | -13.53% |