| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 109.50M | 120.11M | 145.71M | 165.62M | 209.36M | 245.85M |
| Gross Profit | 56.91M | 52.35M | 67.78M | 78.17M | 107.42M | 130.52M |
| EBITDA | 16.79M | 21.64M | 33.68M | 89.69M | 206.21M | 160.16M |
| Net Income | -46.16M | -52.72M | -48.11M | 1.09M | 92.72M | 32.62M |
Balance Sheet | ||||||
| Total Assets | 901.03M | 946.93M | 1.17B | 1.24B | 1.36B | 1.79B |
| Cash, Cash Equivalents and Short-Term Investments | 31.43M | 41.12M | 125.53M | 3.74M | 34.31M | 2.65M |
| Total Debt | 247.98M | 247.63M | 404.71M | 413.01M | 480.03M | 938.85M |
| Total Liabilities | 285.69M | 291.07M | 456.52M | 472.93M | 580.97M | 1.03B |
| Stockholders Equity | 615.34M | 655.86M | 712.80M | 768.74M | 783.20M | 768.09M |
Cash Flow | ||||||
| Free Cash Flow | -3.97M | -16.23M | -13.77M | -39.68M | -28.47M | -9.47M |
| Operating Cash Flow | 2.17M | 8.99M | 17.87M | 15.23M | 36.36M | 68.45M |
| Investing Cash Flow | 19.94M | 70.28M | 113.64M | 74.04M | 505.47M | 11.04M |
| Financing Cash Flow | -32.91M | -164.47M | -10.25M | -123.39M | -505.24M | -85.13M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
57 Neutral | $139.66M | ― | -18.67% | 7.34% | -11.41% | -56.73% | |
55 Neutral | $1.07B | -15.40 | -4.45% | 6.09% | -1.23% | 9.10% | |
51 Neutral | $548.78M | -3.12 | -19.60% | 17.55% | -5.52% | 40.27% | |
40 Neutral | $82.95M | -1.73 | -7.21% | 4.71% | -14.68% | -13.53% |