| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 564.99M | 570.32M | 577.76M | 563.77M | 528.71M |
| Gross Profit | -117.06M | 336.20M | 342.67M | 337.71M | 317.78M |
| EBITDA | 271.49M | 252.13M | 289.10M | 437.04M | 256.73M |
| Net Income | -83.60M | -79.07M | -48.39M | 146.83M | -1.15M |
Balance Sheet | |||||
| Total Assets | 4.03B | 4.11B | 4.06B | 4.09B | 3.93B |
| Cash, Cash Equivalents and Short-Term Investments | 731.00K | 109.64M | 4.21M | 16.54M | 7.42M |
| Total Debt | 2.27B | 2.51B | 2.10B | 2.04B | 1.88B |
| Total Liabilities | 2.53B | 2.53B | 2.33B | 2.24B | 2.14B |
| Stockholders Equity | 1.50B | 1.59B | 1.72B | 1.85B | 1.79B |
Cash Flow | |||||
| Free Cash Flow | -16.68M | -14.00M | 51.94M | 93.86M | 119.58M |
| Operating Cash Flow | 140.56M | 198.11M | 210.13M | 215.22M | 242.20M |
| Investing Cash Flow | -175.35M | -186.62M | -196.02M | -1.25M | -368.93M |
| Financing Cash Flow | -75.31M | 98.18M | -29.50M | -203.23M | 126.38M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
57 Neutral | $1.02B | 73.21 | 0.98% | 9.58% | 11.02% | -30.91% | |
51 Neutral | $822.62M | -6.00 | -4.45% | 6.09% | -1.23% | 9.10% | |
51 Neutral | $458.22M | -2.82 | -20.40% | 17.55% | -5.52% | 40.27% | |
46 Neutral | $342.88M | -0.88 | -17.84% | ― | -7.89% | -15.88% | |
46 Neutral | $1.10B | -5.54 | -10.61% | 4.01% | -11.04% | -58.49% |