Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 315.94M | 302.05M | 287.23M | 293.61M | 274.86M | 245.08M |
Gross Profit | 206.01M | 200.98M | 93.51M | 97.67M | 187.74M | 169.52M |
EBITDA | 191.09M | 179.34M | 161.52M | 181.19M | 163.85M | 142.81M |
Net Income | 17.23M | 19.55M | 18.20M | 31.47M | 30.06M | 11.96M |
Balance Sheet | ||||||
Total Assets | 3.36B | 3.22B | 2.88B | 2.83B | 2.83B | 2.46B |
Cash, Cash Equivalents and Short-Term Investments | 4.70M | 19.35M | 11.38M | 7.58M | 11.13M | 8.46M |
Total Debt | 1.17B | 1.60B | 1.29B | 1.25B | 1.21B | 978.26M |
Total Liabilities | 1.97B | 1.84B | 1.47B | 1.42B | 1.38B | 1.16B |
Stockholders Equity | 1.33B | 1.32B | 1.32B | 1.24B | 1.28B | 1.15B |
Cash Flow | ||||||
Free Cash Flow | 144.03M | 162.63M | 114.48M | 196.03M | 481.39M | 145.20M |
Operating Cash Flow | 144.03M | 162.63M | 114.48M | 125.94M | 118.34M | 145.20M |
Investing Cash Flow | -475.29M | -409.64M | -127.01M | -69.10M | -363.04M | -290.18M |
Financing Cash Flow | 318.07M | 252.88M | 17.19M | -59.71M | 250.17M | 144.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
70 Neutral | 1.56B | -18.21 | -1.47% | ― | -1.68% | 63.27% | |
66 Neutral | $1.06B | 59.36 | 1.28% | 9.58% | 8.18% | -15.35% | |
57 Neutral | 1.09B | -15.88 | -4.42% | 5.71% | -6.74% | 17.44% | |
53 Neutral | 1.81B | -12.63 | -11.48% | 2.93% | -11.33% | -22.04% | |
50 Neutral | 778.74M | -2.38 | -37.10% | 13.42% | -3.05% | -94.96% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |
On August 26, 2025, Easterly Government Properties‘ Board of Directors and Compensation Committee granted equity awards to senior management and non-employee directors under the 2024 Equity Incentive Plan. The awards, consisting of 844,000 performance-based long-term incentive units, aim to align management’s interests with shareholders and retain key personnel amid recent executive turnover. The units will vest over five years, contingent on continued service and stock price performance, with specific conditions for vesting in cases of change in control or termination.
On August 21, 2025, Easterly Government Properties announced an amendment to its 2018 senior unsecured term loan agreement, increasing it to $200 million and extending its maturity date to August 2028, with options to extend further. The amendment also includes a new $100 million accordion feature, enhancing Easterly’s financial flexibility and positioning the company for future growth. The loan continues to bear interest based on SOFR with a spread determined by the company’s leverage ratio.