| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 505.51M | 498.60M | 547.31M | 604.20M | 605.82M | 634.36M |
| Gross Profit | -142.38M | -72.11M | 273.83M | 313.53M | 299.12M | 305.74M |
| EBITDA | 200.76M | 169.83M | 214.44M | 214.68M | 396.54M | 218.28M |
| Net Income | -112.04M | -139.06M | -143.53M | -79.98M | 85.37M | -79.26M |
Balance Sheet | ||||||
| Total Assets | 4.34B | 4.39B | 5.02B | 5.52B | 5.90B | 6.39B |
| Cash, Cash Equivalents and Short-Term Investments | 79.78M | 75.27M | 145.80M | 164.77M | 241.10M | 264.36M |
| Total Debt | 2.57B | 2.54B | 2.62B | 2.64B | 2.46B | 2.68B |
| Total Liabilities | 2.70B | 2.72B | 2.79B | 2.83B | 2.71B | 2.93B |
| Stockholders Equity | 1.14B | 1.16B | 1.81B | 2.22B | 2.68B | 2.92B |
Cash Flow | ||||||
| Free Cash Flow | 69.35M | -49.02M | -88.64M | -150.37M | -148.70M | 44.45M |
| Operating Cash Flow | 63.49M | 73.26M | 129.39M | 183.37M | 178.04M | 217.62M |
| Investing Cash Flow | 119.45M | 357.31M | 144.16M | -98.18M | 524.02M | -368.74M |
| Financing Cash Flow | -188.43M | -510.47M | -290.80M | -158.82M | -730.08M | 189.88M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | $1.07B | 181.57 | 0.85% | 9.58% | 13.93% | -43.58% | |
57 Neutral | $975.15M | -15.87 | -5.70% | 6.09% | -0.50% | -40.17% | |
55 Neutral | $624.38M | -1.98 | -17.20% | ― | -0.88% | 47.15% | |
50 Neutral | $1.06B | -11.54 | -9.32% | 4.01% | -3.31% | 0.50% | |
49 Neutral | $178.60M | -9.47 | -18.93% | 4.14% | 3.10% | -900.13% |