| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 501.82M | 547.31M | 604.20M | 605.82M | 634.36M | 602.72M |
| Gross Profit | 250.53M | 273.83M | 313.53M | 299.12M | 305.74M | 271.31M |
| EBITDA | 144.84M | 214.44M | 214.68M | 396.54M | 218.28M | 213.52M |
| Net Income | -153.41M | -143.53M | -79.98M | 85.37M | -79.26M | -62.30M |
Balance Sheet | ||||||
| Total Assets | 4.42B | 5.02B | 5.52B | 5.90B | 6.39B | 6.08B |
| Cash, Cash Equivalents and Short-Term Investments | 64.44M | 145.80M | 164.77M | 241.10M | 264.36M | 225.60M |
| Total Debt | 2.51B | 2.62B | 2.64B | 2.46B | 2.68B | 2.08B |
| Total Liabilities | 2.66B | 2.79B | 2.83B | 2.71B | 2.93B | 2.34B |
| Stockholders Equity | 1.19B | 1.81B | 2.22B | 2.68B | 2.92B | 3.21B |
Cash Flow | ||||||
| Free Cash Flow | 3.76M | -88.64M | -150.37M | -148.70M | 44.45M | -138.48M |
| Operating Cash Flow | 83.06M | 129.39M | 183.37M | 178.04M | 217.62M | 169.02M |
| Investing Cash Flow | 558.62M | 144.16M | -98.18M | 524.02M | -368.74M | -167.69M |
| Financing Cash Flow | -724.05M | -290.80M | -158.82M | -730.08M | 189.88M | 119.49M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
58 Neutral | $1.05B | 74.98 | 1.00% | 9.58% | 11.02% | -30.91% | |
55 Neutral | $1.08B | -15.26 | -4.45% | 6.09% | -1.23% | 9.10% | |
52 Neutral | $263.60M | -1.95 | -13.43% | 4.14% | 3.10% | -900.13% | |
46 Neutral | $561.42M | -0.56 | -14.02% | ― | -7.89% | -15.88% | |
46 Neutral | $1.26B | -8.46 | -10.10% | 4.01% | -11.04% | -58.49% |