| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 241.94M | 227.91M | 209.38M | 169.15M |
| Gross Profit | -76.60M | 144.37M | 139.97M | 127.94M | 102.24M |
| EBITDA | -44.05M | 120.67M | 66.40M | 85.79M | 76.48M |
| Net Income | -154.16M | -13.10M | -52.98M | -30.87M | -21.79M |
Balance Sheet | |||||
| Total Assets | 2.11B | 1.85B | 1.90B | 1.87B | 1.88B |
| Cash, Cash Equivalents and Short-Term Investments | 1.33B | 6.14M | 5.98M | 8.39M | 233.60M |
| Total Debt | 520.00M | 698.95M | 679.35M | 552.36M | 496.95M |
| Total Liabilities | 1.88B | 763.68M | 745.68M | 608.82M | 558.93M |
| Stockholders Equity | 238.91M | 1.08B | 1.15B | 1.26B | 1.32B |
Cash Flow | |||||
| Free Cash Flow | 62.24M | 95.03M | 84.26M | 71.47M | 89.11M |
| Operating Cash Flow | 62.24M | 95.24M | 84.67M | 73.21M | 89.16M |
| Investing Cash Flow | -26.99M | -43.74M | -146.22M | -241.16M | 702.17M |
| Financing Cash Flow | -34.97M | -51.43M | 60.24M | -56.42M | -565.40M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | $1.07B | 181.57 | 0.85% | 9.58% | 13.93% | -43.58% | |
57 Neutral | $975.15M | -15.87 | -5.70% | 6.09% | -0.50% | -40.17% | |
55 Neutral | $624.38M | ― | -17.20% | ― | -0.88% | 47.15% | |
50 Neutral | $1.06B | -11.54 | -9.32% | 4.01% | -3.31% | 0.50% | |
49 Neutral | $178.60M | -9.47 | -18.93% | 4.14% | 3.10% | -900.13% |