| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 814.50M | 831.11M | 842.08M | 952.30M | 1.03B | 896.84M |
| Gross Profit | 237.04M | -350.16M | 388.00M | 501.83M | 612.41M | 560.99M |
| EBITDA | -33.73M | -45.39M | 152.05M | 448.36M | 506.60M | 494.56M |
| Net Income | -537.82M | -551.69M | -343.34M | -173.89M | -34.97M | 10.11M |
Balance Sheet | ||||||
| Total Assets | 7.23B | 7.27B | 8.13B | 8.28B | 9.32B | 8.99B |
| Cash, Cash Equivalents and Short-Term Investments | 162.44M | 138.36M | 63.26M | 100.39M | 255.76M | 225.88M |
| Total Debt | 3.76B | 3.76B | 4.62B | 4.40B | 5.05B | 4.22B |
| Total Liabilities | 4.08B | 4.07B | 4.96B | 4.73B | 5.44B | 4.66B |
| Stockholders Equity | 2.92B | 2.97B | 2.86B | 3.08B | 3.31B | 3.74B |
Cash Flow | ||||||
| Free Cash Flow | 113.45M | 98.91M | 141.59M | 226.52M | 349.29M | 189.63M |
| Operating Cash Flow | 134.73M | 120.98M | 164.66M | 232.26M | 369.50M | 314.86M |
| Investing Cash Flow | -5.22M | 42.84M | -250.54M | 467.84M | -378.09M | -754.21M |
| Financing Cash Flow | -101.40M | -100.87M | 65.90M | -866.67M | 97.45M | 486.68M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | $1.11B | 181.57 | 0.85% | 9.58% | 13.93% | -43.58% | |
57 Neutral | $1.03B | -15.87 | -5.70% | 6.09% | -0.50% | -40.17% | |
55 Neutral | $622.72M | -1.98 | -17.20% | ― | -0.88% | 47.15% | |
54 Neutral | $522.68M | -2.42 | -24.69% | 17.55% | -2.12% | 3.11% | |
49 Neutral | $180.38M | -9.47 | -25.72% | 4.14% | 3.10% | -900.13% |