| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 233.27M | 278.30M | 309.20M | 298.54M | 267.12M |
| Gross Profit | 105.08M | 120.89M | 130.38M | 112.63M | 103.34M |
| EBITDA | -19.73M | -152.53M | -99.00M | -420.41M | -88.21M |
| Net Income | -103.49M | -189.30M | -134.70M | -465.26M | -128.56M |
Balance Sheet | |||||
| Total Assets | 285.64M | 392.71M | 574.14M | 691.24M | 1.26B |
| Cash, Cash Equivalents and Short-Term Investments | 48.72M | 65.59M | 91.83M | 121.91M | 233.47M |
| Total Debt | 215.31M | 221.65M | 266.11M | 235.26M | 197.23M |
| Total Liabilities | 292.15M | 322.72M | 439.35M | 479.63M | 573.10M |
| Stockholders Equity | -6.51M | 69.99M | 134.80M | 211.60M | 690.70M |
Cash Flow | |||||
| Free Cash Flow | 8.81M | -28.12M | -12.58M | -67.39M | -51.09M |
| Operating Cash Flow | 9.29M | -8.82M | -185.00K | -53.90M | -38.52M |
| Investing Cash Flow | -15.30M | -18.75M | -10.06M | -15.76M | -506.69M |
| Financing Cash Flow | -11.12M | 1.44M | -20.03M | -39.99M | 486.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $694.76M | 4.07 | 24.45% | ― | 43.12% | ― | |
67 Neutral | $944.77M | 7.45 | 13.04% | ― | 0.32% | 69.78% | |
63 Neutral | $1.62B | 30.42 | 2.62% | ― | 5.70% | 97.88% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
58 Neutral | $898.51M | -7.32 | -8.24% | 1.29% | 11.18% | ― | |
48 Neutral | $63.31M | -0.59 | -370.98% | ― | -14.41% | 65.67% |