| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 205.69M | 233.27M | 278.30M | 309.20M | 298.54M | 267.12M |
| Gross Profit | 96.59M | 105.08M | 120.89M | 130.38M | 112.63M | 103.34M |
| EBITDA | -68.24M | -19.73M | -152.53M | -99.00M | -420.41M | -88.21M |
| Net Income | -94.69M | -103.49M | -189.30M | -134.70M | -465.26M | -128.56M |
Balance Sheet | ||||||
| Total Assets | 263.91M | 285.64M | 392.71M | 574.14M | 691.24M | 1.26B |
| Cash, Cash Equivalents and Short-Term Investments | 59.80M | 48.72M | 65.59M | 91.83M | 121.91M | 233.47M |
| Total Debt | 210.03M | 215.31M | 221.65M | 266.11M | 235.26M | 197.23M |
| Total Liabilities | 267.91M | 292.15M | 322.72M | 439.35M | 479.63M | 573.10M |
| Stockholders Equity | -4.00M | -6.51M | 69.99M | 134.80M | 211.60M | 690.70M |
Cash Flow | ||||||
| Free Cash Flow | 5.89M | 8.81M | -28.12M | -12.58M | -67.39M | -51.09M |
| Operating Cash Flow | 10.35M | 9.29M | -8.82M | -185.00K | -53.90M | -38.52M |
| Investing Cash Flow | -13.70M | -15.30M | -18.75M | -10.06M | -15.76M | -506.69M |
| Financing Cash Flow | -13.11M | -11.12M | 1.44M | -20.03M | -39.99M | 486.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $653.73M | 23.32 | 23.85% | ― | 14.75% | ― | |
62 Neutral | $1.52B | 17.72 | 2.55% | ― | -1.81% | -35.73% | |
62 Neutral | $987.57M | 30.98 | -10.81% | 1.29% | 14.04% | -1310.49% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
59 Neutral | $812.09M | 28.87 | 10.17% | ― | -0.43% | -15.84% | |
45 Neutral | $34.89M | -3.22 | -870.86% | ― | -24.54% | 42.74% |