| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 |
|---|---|---|---|
Income Statement | |||
| Total Revenue | 131.53M | 133.33M | 112.20M |
| Gross Profit | 90.21M | 85.87M | 78.39M |
| EBITDA | 49.56M | 45.17M | 43.23M |
| Net Income | 37.20M | 31.41M | 30.69M |
Balance Sheet | |||
| Total Assets | 2.29B | 2.30B | 2.20B |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 234.28M | 197.12M |
| Total Debt | 166.84M | 109.16M | 149.26M |
| Total Liabilities | 2.01B | 2.08B | 2.00B |
| Stockholders Equity | 285.09M | 220.26M | 190.38M |
Cash Flow | |||
| Free Cash Flow | 35.23M | 35.63M | 35.72M |
| Operating Cash Flow | 37.09M | 38.68M | 38.89M |
| Investing Cash Flow | -32.66M | -84.93M | -127.96M |
| Financing Cash Flow | -38.31M | 68.51M | 183.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $3.10B | 13.16 | 11.62% | 3.99% | 3.40% | 23.04% | |
73 Outperform | $4.52B | 7.75 | 9.83% | 3.51% | -1.44% | -21.65% | |
72 Outperform | $3.39B | 6.42 | 16.09% | 1.12% | -4.32% | 58.34% | |
70 Outperform | $372.59M | 8.57 | ― | ― | ― | ― | |
69 Neutral | $3.46B | 12.64 | 8.99% | 2.71% | -5.44% | 45.47% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
63 Neutral | $527.93M | 13.39 | 9.18% | 2.78% | 41.95% | -4.72% |