| Dec 25 | Dec 24 | Dec 23 | |
|---|---|---|---|
| Income Statement | |||
| Total Revenue | $ 131.53M | $ 133.33M | $ 112.20M |
| Gross Profit | $ 90.21M | $ 85.87M | $ 78.39M |
| Operating Income | $ 47.42M | $ 40.57M | $ 39.69M |
| EBITDA | $ 49.56M | $ 45.17M | $ 43.23M |
| Net Income | $ 37.20M | $ 31.41M | $ 30.69M |
| Balance Sheet | |||
| Cash & Short-Term Investments | $ 0.00 | $ 234.28M | $ 197.12M |
| Total Assets | $ 2.29B | $ 2.30B | $ 2.20B |
| Total Debt | $ 166.84M | $ 109.16M | $ 149.26M |
| Net Debt | $ 166.84M | $ -25.29M | $ 4.18M |
| Total Liabilities | $ 2.01B | $ 2.08B | $ 2.00B |
| Stockholders' Equity | $ 285.09M | $ 220.26M | $ 190.38M |
| Cash Flow | |||
| Free Cash Flow | $ 35.23M | $ 35.63M | $ 35.72M |
| Operating Cash Flow | $ 37.09M | $ 38.68M | $ 38.89M |
| Investing Cash Flow | $ -32.66M | $ -84.93M | $ -127.96M |
| Financing Cash Flow | $ -38.31M | $ 68.51M | $ 183.10M |