| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.18B | 963.71M | 728.70M | 564.12M | 500.07M |
| Gross Profit | 216.81M | 241.81M | 180.35M | 97.98M | 82.15M |
| EBITDA | 144.46M | 121.31M | 78.86M | 27.95M | 12.07M |
| Net Income | 63.74M | 130.32M | 13.28M | -58.99M | -37.39M |
Balance Sheet | |||||
| Total Assets | 1.36B | 1.17B | 983.76M | 583.88M | 362.19M |
| Cash, Cash Equivalents and Short-Term Investments | 282.92M | 366.12M | 332.43M | 39.13M | 140.33M |
| Total Debt | 466.25M | 378.71M | 336.20M | 314.73M | 15.34M |
| Total Liabilities | 580.37M | 474.10M | 412.95M | 1.03B | 755.22M |
| Stockholders Equity | 779.66M | 695.57M | 570.80M | -448.50M | -393.02M |
Cash Flow | |||||
| Free Cash Flow | 26.14M | 52.90M | -41.70M | -98.28M | -53.02M |
| Operating Cash Flow | 184.84M | 161.03M | 97.10M | 6.04M | 3.39M |
| Investing Cash Flow | -273.04M | -108.13M | -138.81M | -104.16M | -56.31M |
| Financing Cash Flow | 5.00M | -19.20M | 335.01M | -3.08M | 143.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | $3.17B | 15.71 | 33.74% | 2.11% | 4.90% | 27.14% | |
64 Neutral | $8.97B | 109.16 | 8.64% | ― | 23.93% | 153.50% | |
64 Neutral | $6.01B | 13.13 | 177.80% | ― | 23.18% | 138.17% | |
62 Neutral | $6.79B | 41.12 | ― | 0.45% | 15.56% | 79.02% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | $4.10B | 71.38 | 9.19% | ― | 13.49% | 402.23% | |
44 Neutral | $567.54M | -5.97 | -33.42% | ― | 2.43% | -23.25% |