Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|
Income Statement | |||
Total Revenue | $ 728.70M | $ 564.12M | $ 500.07M |
Gross Profit | $ 180.35M | $ 55.26M | $ 37.62M |
Operating Income | $ 4.72M | $ -14.78M | $ -27.18M |
EBITDA | $ 78.86M | $ -16.12M | $ 12.07M |
Net Income | $ 13.28M | $ -58.99M | $ -37.39M |
Balance Sheet | |||
Cash & Short-Term Investments | $ 332.43M | $ 39.13M | $ 140.33M |
Total Assets | $ 983.76M | $ 654.43M | $ 362.83M |
Total Debt | $ 336.20M | $ 314.73M | $ 15.34M |
Net Debt | $ 3.77M | $ 275.61M | $ -124.99M |
Total Liabilities | $ 412.95M | $ 440.63M | $ 93.55M |
Stockholders' Equity | $ 570.80M | $ 213.81M | $ 269.29M |
Cash Flow | |||
Free Cash Flow | $ -41.70M | $ -98.28M | $ -53.02M |
Operating Cash Flow | $ 97.10M | $ 6.04M | $ 3.39M |
Investing Cash Flow | $ -138.81M | $ -104.16M | $ -56.31M |
Financing Cash Flow | $ 335.01M | $ -3.08M | $ 143.15M |