| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.66B | 4.10B | 4.39B | 4.97B | 3.58B |
| Gross Profit | 336.22M | 398.32M | 382.27M | 375.77M | 276.95M |
| EBITDA | 187.81M | 147.32M | 166.02M | 177.13M | 114.53M |
| Net Income | 41.83M | 19.89M | 40.10M | 61.97M | 21.65M |
Balance Sheet | |||||
| Total Assets | 964.73M | 1.11B | 1.18B | 1.26B | 1.34B |
| Cash, Cash Equivalents and Short-Term Investments | 3.14M | 3.38M | 4.99M | 16.05M | 7.65M |
| Total Debt | 907.90M | 908.56M | 910.47M | 943.35M | 996.55M |
| Total Liabilities | 1.04B | 1.14B | 1.15B | 1.18B | 1.28B |
| Stockholders Equity | -72.04M | -24.78M | 3.01M | 79.13M | 56.56M |
Cash Flow | |||||
| Free Cash Flow | 55.77M | 61.46M | 82.45M | 130.97M | 53.61M |
| Operating Cash Flow | 91.50M | 87.78M | 117.08M | 161.32M | 95.47M |
| Investing Cash Flow | 68.44M | -16.31M | -28.18M | -46.40M | -298.69M |
| Financing Cash Flow | -160.18M | -73.08M | -99.97M | -106.51M | 210.36M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $3.17B | 4.84 | 28.59% | ― | -10.11% | -7.00% | |
68 Neutral | $13.58B | 13.57 | 7.27% | 6.88% | -5.18% | -33.14% | |
67 Neutral | $411.65M | 2.76 | 19.81% | 6.14% | 1.04% | 111.69% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
62 Neutral | $2.67B | 5.68 | -14.06% | 3.42% | -22.37% | -27.22% | |
53 Neutral | $1.21B | -2.09 | -23.84% | 3.30% | -15.32% | -442.37% | |
50 Neutral | $798.17M | 19.25 | -67.36% | 10.09% | -10.27% | 131.17% |