| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 37.18B | 36.93B | 42.30B | 47.91B | 58.98B | 31.30B |
| Gross Profit | 556.80M | 534.60M | 714.70M | 784.33M | 522.00M | 66.10M |
| EBITDA | -473.00M | -532.00M | 332.40M | 323.33M | 366.10M | 226.80M |
| Net Income | -566.60M | -614.00M | 67.40M | 52.90M | 114.10M | 73.70M |
Balance Sheet | ||||||
| Total Assets | 6.80B | 5.86B | 6.73B | 7.38B | 8.16B | 5.94B |
| Cash, Cash Equivalents and Short-Term Investments | 151.10M | 193.50M | 382.90M | 304.30M | 298.40M | 652.20M |
| Total Debt | 798.70M | 697.10M | 1.06B | 1.08B | 1.05B | 673.60M |
| Total Liabilities | 5.59B | 4.56B | 4.78B | 5.43B | 6.17B | 4.03B |
| Stockholders Equity | 1.20B | 1.30B | 1.95B | 1.94B | 1.98B | 1.91B |
Cash Flow | ||||||
| Free Cash Flow | 67.90M | 227.30M | 191.70M | 14.80M | 59.90M | 111.20M |
| Operating Cash Flow | 132.20M | 292.90M | 259.90M | 102.40M | 138.50M | 150.40M |
| Investing Cash Flow | -175.70M | -170.00M | 64.50M | -101.10M | -724.90M | -58.40M |
| Financing Cash Flow | -267.30M | -315.10M | -230.60M | -152.40M | 237.30M | -113.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $3.23B | 4.84 | 28.59% | ― | -6.39% | ― | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
65 Neutral | $14.00B | 13.57 | 7.26% | 6.88% | 11.05% | -65.14% | |
61 Neutral | $2.86B | -3.37 | -37.66% | 3.42% | -6.49% | 93.38% | |
57 Neutral | $1.39B | 11.34 | -39.63% | 3.30% | -8.84% | -4366.97% | |
57 Neutral | $5.05B | 7.04 | -3.05% | 4.14% | -4.33% | ― | |
52 Neutral | $811.13M | 19.25 | -67.36% | 10.09% | -10.63% | 96.44% |