| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 36.93B | 42.30B | 47.91B | 58.98B | 31.30B |
| Gross Profit | 534.60M | 714.70M | 784.33M | 522.00M | 66.10M |
| EBITDA | -532.00M | 332.40M | 323.33M | 366.10M | 226.80M |
| Net Income | -614.00M | 67.40M | 52.90M | 114.10M | 73.70M |
Balance Sheet | |||||
| Total Assets | 5.86B | 6.73B | 7.38B | 8.16B | 5.94B |
| Cash, Cash Equivalents and Short-Term Investments | 193.50M | 382.90M | 304.30M | 298.40M | 652.20M |
| Total Debt | 697.10M | 1.06B | 1.08B | 1.05B | 673.60M |
| Total Liabilities | 4.56B | 4.78B | 5.43B | 6.17B | 4.03B |
| Stockholders Equity | 1.30B | 1.95B | 1.94B | 1.98B | 1.91B |
Cash Flow | |||||
| Free Cash Flow | 227.30M | 191.70M | 14.80M | 59.90M | 111.20M |
| Operating Cash Flow | 292.90M | 259.90M | 102.40M | 138.50M | 150.40M |
| Investing Cash Flow | -170.00M | 64.50M | -101.10M | -724.90M | -58.40M |
| Financing Cash Flow | -315.10M | -230.60M | -152.40M | 237.30M | -113.60M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $3.11B | 4.84 | 28.59% | ― | -10.11% | -7.00% | |
68 Neutral | $13.33B | 13.57 | 7.27% | 6.88% | -5.18% | -33.14% | |
65 Neutral | $15.17B | 7.61 | 4.09% | 5.20% | 3.87% | -62.32% | |
60 Neutral | $2.50B | -78.97 | -14.06% | 3.42% | -22.37% | -27.22% | |
57 Neutral | $4.76B | -19.51 | -3.05% | 4.14% | -15.35% | -81.94% | |
53 Neutral | $1.20B | -2.09 | -23.84% | 3.30% | -15.32% | -442.37% | |
50 Neutral | $819.90M | 19.25 | -67.36% | 10.09% | -10.27% | 131.17% |