| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.06B | 4.24B | 4.28B | 4.00B | 3.13B |
| Gross Profit | 867.60M | 2.65B | 2.65B | 2.41B | 1.86B |
| EBITDA | 172.20M | -973.60M | 484.70M | 477.50M | 622.00M |
| Net Income | 38.80M | -1.45B | 95.00M | 157.90M | 322.00M |
Balance Sheet | |||||
| Total Assets | 7.29B | 7.64B | 9.12B | 8.59B | 7.75B |
| Cash, Cash Equivalents and Short-Term Investments | 903.20M | 445.00M | 393.50M | 180.20M | 352.20M |
| Total Debt | 1.67B | 4.14B | 4.07B | 3.57B | 4.48B |
| Total Liabilities | 5.22B | 5.23B | 5.24B | 4.82B | 4.06B |
| Stockholders Equity | 2.07B | 2.41B | 3.88B | 3.77B | 3.68B |
Cash Flow | |||||
| Free Cash Flow | 301.20M | 83.40M | -118.10M | -570.60M | -44.00M |
| Operating Cash Flow | 333.00M | 382.00M | 364.70M | -35.10M | 278.30M |
| Investing Cash Flow | 21.60M | -297.30M | -542.90M | -535.10M | -161.90M |
| Financing Cash Flow | 92.50M | -23.60M | 375.80M | 425.30M | -124.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
72 Outperform | $2.47B | 29.88 | 13.18% | 0.79% | 7.27% | 45.12% | |
69 Neutral | $533.93M | -33.91 | -5.18% | 3.22% | -0.07% | -31.45% | |
67 Neutral | $2.78B | 21.84 | 22.66% | ― | 1.56% | -17.21% | |
63 Neutral | $5.73B | 25.34 | 23.39% | 1.15% | 4.20% | 24.12% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | $2.60B | -8.13 | -2.47% | ― | -3.58% | -12720.97% | |
47 Neutral | $372.21M | -2.45 | ― | ― | -3.55% | -111.90% |