| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.10B | 2.06B | 4.24B | 4.28B | 4.00B | 3.13B |
| Gross Profit | 1.77B | 867.60M | 2.65B | 2.65B | 2.41B | 1.86B |
| EBITDA | 368.30M | 172.20M | -973.60M | 484.70M | 477.50M | 622.00M |
| Net Income | 32.70M | 38.80M | -1.45B | 95.00M | 157.90M | 322.00M |
Balance Sheet | ||||||
| Total Assets | 3.18B | 7.29B | 7.64B | 9.12B | 8.59B | 7.75B |
| Cash, Cash Equivalents and Short-Term Investments | 499.50M | 903.20M | 445.00M | 393.50M | 180.20M | 352.20M |
| Total Debt | 675.10M | 1.67B | 4.14B | 4.07B | 3.57B | 4.48B |
| Total Liabilities | 1.06B | 5.22B | 5.23B | 5.24B | 4.82B | 4.06B |
| Stockholders Equity | 2.12B | 2.07B | 2.41B | 3.88B | 3.77B | 3.68B |
Cash Flow | ||||||
| Free Cash Flow | 279.40M | 301.20M | 83.40M | -118.10M | -570.60M | -44.00M |
| Operating Cash Flow | 249.20M | 333.00M | 382.00M | 364.70M | -35.10M | 278.30M |
| Investing Cash Flow | 903.40M | 21.60M | -297.30M | -542.90M | -535.10M | -161.90M |
| Financing Cash Flow | -979.00M | 92.50M | -23.60M | 375.80M | 425.30M | -124.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $2.44B | 27.43 | 14.09% | 0.79% | 9.47% | 18.45% | |
72 Outperform | $451.50M | 12.84 | -3.57% | 3.22% | 17.59% | 68.88% | |
71 Outperform | $3.43B | 69.50 | 22.54% | ― | 3.16% | -4.60% | |
70 Outperform | $2.76B | 6.85 | 1.43% | ― | -25.98% | 80.02% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | $5.18B | 17.18 | 20.87% | 1.15% | 6.34% | -21.30% | |
42 Neutral | $253.90M | -77.46 | 14.36% | ― | -5.80% | 32.11% |