| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.70T | 4.85T | 4.51T | 4.18T | 4.03T | 3.51T |
| Gross Profit | 2.19T | 2.27T | 2.14T | 1.97T | 1.83T | 1.63T |
| EBITDA | 697.75B | 763.92B | 540.37B | 631.71B | 579.98B | 524.60B |
| Net Income | 311.04B | 348.15B | 160.03B | 264.51B | 243.96B | 214.72B |
Balance Sheet | ||||||
| Total Assets | 6.26T | 6.14T | 5.77T | 5.42T | 5.10T | 4.75T |
| Cash, Cash Equivalents and Short-Term Investments | 654.16B | 618.85B | 506.34B | 405.14B | 373.01B | 404.77B |
| Total Debt | 1.24T | 1.03T | 663.50B | 517.32B | 417.41B | 320.97B |
| Total Liabilities | 2.59T | 2.36T | 2.12T | 1.81T | 1.75T | 1.65T |
| Stockholders Equity | 3.45T | 3.49T | 3.38T | 3.35T | 3.11T | 2.87T |
Cash Flow | ||||||
| Free Cash Flow | 160.59B | 224.10B | 369.83B | 220.88B | 74.08B | 273.68B |
| Operating Cash Flow | 437.33B | 498.97B | 606.83B | 451.19B | 262.60B | 451.03B |
| Investing Cash Flow | -244.43B | -248.96B | -297.32B | -275.37B | -180.82B | -207.26B |
| Financing Cash Flow | -293.41B | -187.91B | -226.00B | -156.73B | -146.84B | -267.37B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $135.86B | 8.79 | 64.18% | 0.18% | -31.20% | 149.53% | |
75 Outperform | $129.94B | 31.14 | -889.39% | 1.02% | 25.18% | 65.02% | |
64 Neutral | $21.40B | 14.44 | 116.57% | 1.89% | 3.04% | 9.12% | |
63 Neutral | $16.68B | 10.90 | 13.33% | ― | 35.06% | -43.22% | |
62 Neutral | $18.07B | 8.26 | 1135.29% | 5.09% | 5.09% | -5.05% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | $24.22B | 19.62 | 9.27% | 3.01% | 2.97% | 96.77% |