Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 21.57B | 21.97B | 14.99B | 7.12B | 5.20B | 3.56B |
Gross Profit | 2.43B | 2.43B | 2.06B | 1.28B | 800.00M | 534.54M |
EBITDA | 1.38B | 1.33B | 1.27B | 796.05M | 335.17M | 152.13M |
Net Income | 1.15B | 1.05B | 1.15B | 640.00M | 285.16M | 111.86M |
Balance Sheet | ||||||
Total Assets | 10.74B | 14.02B | 9.83B | 3.67B | 3.21B | 2.24B |
Cash, Cash Equivalents and Short-Term Investments | 2.54B | 5.17B | 1.67B | 440.46M | 267.40M | 232.27M |
Total Debt | 2.45B | 4.76B | 2.17B | 290.30M | 620.56M | 119.05M |
Total Liabilities | 4.36B | 7.72B | 4.41B | 1.70B | 1.78B | 1.15B |
Stockholders Equity | 6.38B | 6.30B | 5.42B | 1.97B | 1.43B | 1.10B |
Cash Flow | ||||||
Free Cash Flow | 35.58M | 1.53B | -2.61B | 626.79M | -485.98M | 64.94M |
Operating Cash Flow | 154.10M | 1.66B | -2.49B | 663.58M | -440.80M | 122.95M |
Investing Cash Flow | -166.81M | -183.21M | -194.25M | -39.49M | -46.28M | -58.02M |
Financing Cash Flow | 433.56M | 2.02B | 3.91B | -448.29M | 522.87M | -44.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
74 Outperform | $24.66B | 21.83 | 123.00% | 1.66% | 3.45% | 9.69% | |
74 Outperform | $32.96B | 19.70 | 25.98% | 0.21% | 2.12% | ― | |
73 Outperform | $26.49B | 10.32 | 84.33% | 4.08% | 3.11% | -3.54% | |
72 Outperform | $41.06B | 28.52 | -109.27% | 1.45% | 38.86% | 337.22% | |
68 Neutral | $26.09B | 26.46 | 17.90% | ― | 47.04% | -17.89% | |
65 Neutral | $27.10B | 202.50 | 10.04% | ― | 11.31% | -1.30% | |
61 Neutral | $36.70B | 12.21 | -10.39% | 1.84% | 8.50% | -7.32% |