| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 21.05B | 21.97B | 14.99B | 7.12B | 5.20B | 3.56B |
| Gross Profit | 2.12B | 2.43B | 2.06B | 1.28B | 800.00M | 534.54M |
| EBITDA | 1.05B | 1.33B | 1.27B | 799.69M | 375.72M | 149.30M |
| Net Income | 792.81M | 1.05B | 1.15B | 640.00M | 285.16M | 111.86M |
Balance Sheet | ||||||
| Total Assets | 14.39B | 14.02B | 9.83B | 3.67B | 3.21B | 2.24B |
| Cash, Cash Equivalents and Short-Term Investments | 4.20B | 5.17B | 1.67B | 440.46M | 267.40M | 232.27M |
| Total Debt | 4.78B | 4.78B | 2.18B | 290.30M | 620.56M | 119.05M |
| Total Liabilities | 7.86B | 7.72B | 4.41B | 1.70B | 1.78B | 1.15B |
| Stockholders Equity | 6.52B | 6.30B | 5.42B | 1.97B | 1.43B | 1.10B |
Cash Flow | ||||||
| Free Cash Flow | 217.91M | 1.53B | -2.61B | 626.79M | -485.98M | 64.94M |
| Operating Cash Flow | 333.10M | 1.66B | -2.49B | 663.58M | -440.80M | 122.95M |
| Investing Cash Flow | -171.18M | -183.21M | -194.25M | -39.49M | -46.28M | -58.02M |
| Financing Cash Flow | 1.96B | 2.02B | 3.91B | -448.29M | 522.87M | -44.44M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $157.52B | 49.70 | 31.74% | ― | 27.75% | 25.42% | |
77 Outperform | $294.00B | 28.06 | 23.01% | 2.09% | 8.91% | 14.53% | |
70 Outperform | $21.33B | 18.74 | 125.35% | 1.89% | 2.64% | 4.12% | |
68 Neutral | $29.48B | -288.06 | 0.23% | 2.17% | 14.17% | -102.25% | |
65 Neutral | $78.65B | 15.83 | ― | 1.45% | 10.81% | 31.67% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
57 Neutral | $16.88B | 23.58 | 12.79% | ― | 12.22% | -48.34% |
On December 29, 2025, Super Micro Computer, Inc. entered into a new Credit Agreement establishing a revolving credit facility of up to $2 billion, including a $200 million letter-of-credit sub-limit and a $150 million same-day borrowing sub-limit, with an option to increase total revolving commitments by up to an additional $1 billion. The facility, which matures on December 29, 2030, is intended to support working capital and general corporate purposes, and features interest margins and commitment fees that vary based on the company’s leverage ratio or investment-grade credit ratings, along with customary financial covenants, leverage tests, and events of default; during non-investment-grade periods, the facility will be guaranteed and secured by substantially all assets of certain subsidiaries, with those guarantees and liens falling away if the company attains and maintains specified investment-grade ratings, underscoring a flexible capital structure and rating-linked covenant relief that may enhance its financial and strategic flexibility.
The most recent analyst rating on (SMCI) stock is a Hold with a $43.00 price target. To see the full list of analyst forecasts on Super Micro Computer stock, see the SMCI Stock Forecast page.