Dec 25 | Dec 24 | Dec 23 | Dec 22 | Dec 21 | |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | $ 21.97B | $ 14.99B | $ 7.12B | $ 5.20B | $ 3.56B |
Gross Profit | $ 2.43B | $ 2.06B | $ 1.28B | $ 800.00M | $ 534.54M |
Operating Income | $ 1.25B | $ 1.21B | $ 761.14M | $ 335.17M | $ 92.93M |
EBITDA | $ 1.33B | $ 1.27B | $ 796.05M | $ 335.17M | $ 152.13M |
Net Income | $ 1.05B | $ 1.15B | $ 640.00M | $ 285.16M | $ 111.86M |
Balance Sheet | |||||
Cash & Short-Term Investments | $ 5.17B | $ 1.67B | $ 440.56M | $ 267.70M | $ 232.27M |
Total Assets | $ 14.02B | $ 9.83B | $ 3.67B | $ 3.21B | $ 2.24B |
Total Debt | $ 4.76B | $ 2.17B | $ 290.30M | $ 596.76M | $ 98.19M |
Net Debt | $ -412.26M | $ 504.38M | $ -150.16M | $ 329.37M | $ -134.08M |
Total Liabilities | $ 7.72B | $ 4.41B | $ 1.70B | $ 1.78B | $ 1.15B |
Stockholders' Equity | $ 6.30B | $ 5.42B | $ 1.97B | $ 1.43B | $ 1.10B |
Cash Flow | |||||
Free Cash Flow | $ 1.53B | $ -2.61B | $ 626.79M | $ -485.98M | $ 64.94M |
Operating Cash Flow | $ 1.66B | $ -2.49B | $ 663.58M | $ -440.80M | $ 122.95M |
Investing Cash Flow | $ -183.21M | $ -194.25M | $ -39.49M | $ -46.28M | $ -58.02M |
Financing Cash Flow | $ 2.02B | $ 3.91B | $ -448.29M | $ 522.87M | $ -44.44M |