| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 4.55T | 4.51T | 4.18T | 4.03T | 3.51T | 3.16T |
| Gross Profit | 2.15T | 2.14T | 1.97T | 1.83T | 1.63T | 1.38T |
| EBITDA | 704.51B | 540.37B | 631.71B | 579.98B | 524.60B | 358.96B |
| Net Income | 166.12B | 160.03B | 264.51B | 243.96B | 214.72B | 83.32B |
Balance Sheet | ||||||
| Total Assets | 5.97T | 5.77T | 5.42T | 5.10T | 4.75T | 4.63T |
| Cash, Cash Equivalents and Short-Term Investments | 721.99B | 506.34B | 405.14B | 373.01B | 404.77B | 407.75B |
| Total Debt | 1.12T | 663.50B | 517.32B | 417.41B | 320.97B | 506.17B |
| Total Liabilities | 2.49T | 2.12T | 1.81T | 1.75T | 1.65T | 1.84T |
| Stockholders Equity | 3.21T | 3.38T | 3.35T | 3.11T | 2.87T | 2.58T |
Cash Flow | ||||||
| Free Cash Flow | 282.30B | 369.83B | 220.88B | 74.08B | 273.68B | 169.09B |
| Operating Cash Flow | 523.74B | 606.83B | 451.19B | 262.60B | 451.03B | 333.81B |
| Investing Cash Flow | -272.54B | -297.32B | -275.37B | -180.82B | -207.26B | -155.44B |
| Financing Cash Flow | -106.41B | -226.00B | -156.73B | -146.84B | -267.37B | -183.45B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | $23.07B | 20.16 | 123.00% | 1.80% | 3.45% | 9.69% | |
| ― | $47.35B | 29.30 | 25.98% | 0.15% | 2.12% | ― | |
| ― | $29.93B | 30.35 | 17.90% | ― | 47.04% | -17.89% | |
| ― | $57.15B | 34.09 | ― | 1.08% | 31.56% | 106.00% | |
| ― | $25.71B | 10.08 | ― | 4.18% | 3.11% | -3.54% | |
| ― | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
| ― | $27.69B | 23.54 | 4.98% | 3.19% | 4.88% | -39.81% |