Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 4.58T | 4.51T | 4.18T | 4.03T | 3.51T | 3.16T |
Gross Profit | 2.17T | 2.14T | 1.97T | 1.83T | 1.63T | 1.38T |
EBITDA | 722.85B | 540.37B | 631.71B | 579.98B | 524.60B | 358.96B |
Net Income | 172.31B | 160.03B | 264.51B | 243.96B | 214.72B | 83.32B |
Balance Sheet | ||||||
Total Assets | 5.87T | 5.77T | 5.42T | 5.10T | 4.75T | 4.63T |
Cash, Cash Equivalents and Short-Term Investments | 701.92B | 506.34B | 405.14B | 373.01B | 404.77B | 407.75B |
Total Debt | 1.02T | 663.50B | 517.32B | 417.41B | 320.97B | 506.17B |
Total Liabilities | 2.39T | 2.12T | 1.81T | 1.75T | 1.65T | 1.84T |
Stockholders Equity | 3.22T | 3.38T | 3.35T | 3.11T | 2.87T | 2.58T |
Cash Flow | ||||||
Free Cash Flow | 365.85B | 369.83B | 220.88B | 74.08B | 273.68B | 169.09B |
Operating Cash Flow | 601.55B | 606.83B | 451.19B | 262.60B | 451.03B | 333.81B |
Investing Cash Flow | -261.64B | -297.32B | -275.37B | -180.82B | -207.26B | -155.44B |
Financing Cash Flow | -144.36B | -226.00B | -156.73B | -146.84B | -267.37B | -183.45B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $28.78B | 24.45 | 5.10% | 3.07% | 4.53% | -38.56% | |
76 Outperform | $32.00B | 22.22 | -109.27% | 1.90% | 38.86% | 337.22% | |
72 Outperform | $26.16B | 16.38 | 22.57% | 0.13% | 2.12% | ― | |
71 Outperform | $26.62B | 26.91 | 17.90% | ― | 47.04% | -17.89% | |
71 Outperform | $93.42B | 21.94 | -179.12% | 1.41% | 7.68% | 27.73% | |
68 Neutral | ¥238.13B | 15.93 | 6.62% | 2.46% | 9.00% | -0.33% | |
65 Neutral | $24.52B | 10.06 | 84.33% | 4.38% | 2.08% | -12.41% |