Breakdown | ||||
Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 | Dec 2019 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
4.18T | 4.03T | 3.51T | 3.16T | 3.59T | Gross Profit |
1.97T | 1.83T | 1.63T | 1.38T | 1.61T | EBIT |
375.37B | 353.40B | 281.92B | 110.55B | 174.67B | EBITDA |
631.71B | 579.98B | 524.60B | 358.96B | 433.86B | Net Income Common Stockholders |
264.51B | 243.96B | 214.72B | 83.32B | 124.96B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
405.14B | 373.01B | 404.77B | 407.75B | 414.58B | Total Assets |
5.42T | 5.10T | 4.75T | 4.63T | 4.77T | Total Debt |
517.32B | 417.41B | 320.97B | 506.17B | 514.95B | Net Debt |
115.99B | 55.31B | -80.42B | 98.49B | 102.13B | Total Liabilities |
1.81T | 1.75T | 1.65T | 1.84T | 1.88T | Stockholders Equity |
3.35T | 3.11T | 2.87T | 2.58T | 2.69T |
Cash Flow | Free Cash Flow | |||
220.88B | 74.08B | 273.68B | 169.09B | 142.79B | Operating Cash Flow |
451.19B | 262.60B | 451.03B | 333.81B | 358.46B | Investing Cash Flow |
-275.37B | -180.82B | -207.26B | -155.44B | -228.57B | Financing Cash Flow |
-156.73B | -146.84B | -267.37B | -183.45B | -232.59B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
71 Outperform | $30.39B | 26.89 | 5.11% | 2.88% | 3.42% | -37.17% | |
71 Outperform | $20.12B | 14.04 | 32.21% | ― | 124.51% | 87.78% | |
70 Outperform | $66.01B | 14.83 | -179.12% | 1.97% | 7.84% | 42.63% | |
69 Neutral | $15.54B | 8.47 | 28.45% | ― | 21.22% | ― | |
66 Neutral | $19.70B | 13.45 | -109.27% | 3.05% | 36.29% | ― | |
63 Neutral | $24.46B | 9.32 | 84.33% | 4.35% | 1.03% | -18.56% | |
60 Neutral | $10.93B | 10.46 | -6.70% | 2.99% | 7.54% | -12.22% |