| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.85T | 4.51T | 4.18T | 4.03T | 3.51T |
| Gross Profit | 2.27T | 2.14T | 1.97T | 1.83T | 1.63T |
| EBITDA | 763.92B | 540.37B | 631.71B | 579.98B | 524.60B |
| Net Income | 348.15B | 160.03B | 264.51B | 243.96B | 214.72B |
Balance Sheet | |||||
| Total Assets | 6.14T | 5.77T | 5.42T | 5.10T | 4.75T |
| Cash, Cash Equivalents and Short-Term Investments | 618.85B | 506.34B | 405.14B | 373.01B | 404.77B |
| Total Debt | 1.03T | 663.50B | 517.32B | 417.41B | 320.97B |
| Total Liabilities | 2.36T | 2.12T | 1.81T | 1.75T | 1.65T |
| Stockholders Equity | 3.49T | 3.38T | 3.35T | 3.11T | 2.87T |
Cash Flow | |||||
| Free Cash Flow | 224.10B | 369.83B | 220.88B | 74.08B | 273.68B |
| Operating Cash Flow | 498.97B | 606.83B | 451.19B | 262.60B | 451.03B |
| Investing Cash Flow | -248.96B | -297.32B | -275.37B | -180.82B | -207.26B |
| Financing Cash Flow | -187.91B | -226.00B | -156.73B | -146.84B | -267.37B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $100.01B | 8.79 | 64.18% | 0.18% | -16.35% | 316.56% | |
72 Outperform | $26.91B | 12.03 | 10.15% | 3.01% | 4.88% | -39.81% | |
70 Outperform | $93.63B | 26.06 | -889.39% | 1.02% | 31.56% | 106.00% | |
64 Neutral | $20.39B | 14.44 | 116.57% | 1.89% | 2.64% | 4.12% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
59 Neutral | $13.91B | 10.90 | 13.33% | ― | 12.22% | -48.34% | |
57 Neutral | $17.84B | 8.26 | 1135.29% | 5.09% | 4.09% | -5.77% |