| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 63.03M | 65.50M | 52.59M | 37.46M | 27.97M |
| Gross Profit | 32.71M | 32.66M | 33.89M | 33.06M | 24.04M |
| EBITDA | -24.16M | 3.53M | 7.30M | 8.93M | -4.21M |
| Net Income | -24.80M | 1.93M | 4.51M | 5.64M | -4.05M |
Balance Sheet | |||||
| Total Assets | 1.35B | 1.33B | 1.38B | 1.18B | 1.09B |
| Cash, Cash Equivalents and Short-Term Investments | 22.32M | 146.32M | 422.14M | 344.85M | 387.92M |
| Total Debt | 152.77M | 293.50M | 396.79M | 205.81M | 151.91M |
| Total Liabilities | 1.08B | 1.05B | 1.09B | 904.64M | 952.40M |
| Stockholders Equity | 262.75M | 284.97M | 281.90M | 279.48M | 141.00M |
Cash Flow | |||||
| Free Cash Flow | -13.00K | 1.25M | 7.39M | 6.00M | -514.00K |
| Operating Cash Flow | 230.00K | 1.39M | 7.59M | 6.32M | 624.00K |
| Investing Cash Flow | -79.40M | 28.30M | -100.04M | -323.96M | 25.02M |
| Financing Cash Flow | 28.31M | -73.53M | 181.54M | 102.22M | 109.82M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $103.50M | 9.36 | 12.15% | 2.18% | 6.17% | -6.13% | |
68 Neutral | $90.80M | 11.51 | 6.89% | ― | -0.81% | -129.22% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $88.94M | 10.17 | 12.01% | 6.51% | 6.31% | -5.00% | |
65 Neutral | $88.42M | 13.56 | 5.80% | 2.08% | 1.03% | -35.72% | |
46 Neutral | $93.65M | -21.37 | -2.76% | 2.88% | 8.02% | 21.36% | |
44 Neutral | $70.06M | -2.57 | -8.97% | ― | 2.54% | -174.74% |