| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 772.38B | 777.10B | 602.32B | 424.06B | 216.14B |
| Gross Profit | 116.19B | 151.06B | 119.51B | 72.24B | 28.14B |
| EBITDA | 21.87B | 116.85B | 82.38B | 42.68B | 20.51B |
| Net Income | 31.73B | 40.25B | 30.04B | 16.62B | 3.05B |
Balance Sheet | |||||
| Total Assets | 890.49B | 783.36B | 679.55B | 493.86B | 295.78B |
| Cash, Cash Equivalents and Short-Term Investments | 139.23B | 143.25B | 118.66B | 72.10B | 56.06B |
| Total Debt | 80.96B | 30.24B | 39.15B | 21.83B | 35.39B |
| Total Liabilities | 650.53B | 584.67B | 529.09B | 372.47B | 191.54B |
| Stockholders Equity | 227.69B | 185.25B | 138.81B | 111.03B | 95.07B |
Cash Flow | |||||
| Free Cash Flow | -94.66B | 36.09B | 47.63B | 43.38B | 28.12B |
| Operating Cash Flow | 57.88B | 133.45B | 169.73B | 140.84B | 65.47B |
| Investing Cash Flow | -192.29B | -129.08B | -125.66B | -120.60B | -45.40B |
| Financing Cash Flow | 101.62B | -10.27B | 12.82B | -19.49B | 16.06B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $1.30T | 432.45 | 4.83% | ― | -2.93% | -47.22% | |
59 Neutral | $124.55B | 24.11 | 14.29% | 1.53% | 23.23% | 10.53% | |
55 Neutral | $18.72B | 109.05 | 1.55% | ― | -9.99% | -54.75% | |
50 Neutral | $16.53B | ― | -3.77% | ― | 86.57% | 51.35% | |
47 Neutral | $18.23B | -7.49 | -66.53% | ― | 28.21% | 44.43% | |
45 Neutral | $13.96B | -5.57 | -984.82% | ― | 14.94% | 2.53% |