| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 840.10B | 777.10B | 602.32B | 424.06B | 216.14B | 156.60B |
| Gross Profit | 147.79B | 151.06B | 119.51B | 72.24B | 28.14B | 30.35B |
| EBITDA | 49.02B | 116.85B | 82.38B | 42.68B | 20.51B | 22.49B |
| Net Income | 38.31B | 40.25B | 30.04B | 16.62B | 3.05B | 4.23B |
Balance Sheet | ||||||
| Total Assets | 902.12B | 783.36B | 679.55B | 493.86B | 295.78B | 201.02B |
| Cash, Cash Equivalents and Short-Term Investments | 175.29B | 143.25B | 118.66B | 72.10B | 56.06B | 14.45B |
| Total Debt | 124.89B | 30.24B | 39.15B | 21.83B | 35.39B | 52.28B |
| Total Liabilities | 669.33B | 584.67B | 529.09B | 372.47B | 191.54B | 136.56B |
| Stockholders Equity | 219.91B | 185.25B | 138.81B | 111.03B | 95.07B | 56.87B |
Cash Flow | ||||||
| Free Cash Flow | -24.71B | 36.09B | 47.63B | 43.38B | 28.12B | 33.62B |
| Operating Cash Flow | 40.92B | 133.45B | 169.73B | 140.84B | 65.47B | 45.39B |
| Investing Cash Flow | -167.58B | -129.08B | -125.66B | -120.60B | -45.40B | -14.44B |
| Financing Cash Flow | 100.80B | -10.27B | 12.82B | -19.49B | 16.06B | -28.91B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $1.46T | 292.33 | 7.03% | ― | -1.56% | -59.09% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
61 Neutral | $119.61B | 21.33 | 19.95% | 1.53% | 23.23% | 10.53% | |
55 Neutral | $16.26B | 27.10 | 6.53% | ― | -10.00% | -54.75% | |
53 Neutral | $20.44B | -5.36 | -65.28% | ― | 28.21% | 44.43% | |
50 Neutral | $19.69B | -49.60 | -9.01% | ― | 86.57% | 51.35% | |
45 Neutral | $10.55B | -3.24 | -296.45% | ― | 14.94% | 2.53% |