Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
819.37B | 777.10B | 602.32B | 424.06B | 216.14B | 156.60B | Gross Profit |
154.75B | 151.06B | 119.51B | 72.24B | 28.14B | 30.35B | EBIT |
52.15B | 50.49B | 38.10B | 21.54B | 4.63B | 7.09B | EBITDA |
58.42B | 116.85B | 82.38B | 42.68B | 20.51B | 22.49B | Net Income Common Stockholders |
44.84B | 40.25B | 30.04B | 16.62B | 3.05B | 4.23B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
153.39B | 143.25B | 118.66B | 72.10B | 56.06B | 14.45B | Total Assets |
840.53B | 783.36B | 679.55B | 493.86B | 295.78B | 201.02B | Total Debt |
29.13B | 30.24B | 39.15B | 21.83B | 35.39B | 52.28B | Net Debt |
-88.28B | -72.50B | -69.95B | -29.64B | -15.06B | 37.84B | Total Liabilities |
594.37B | 584.67B | 529.09B | 372.47B | 191.54B | 136.56B | Stockholders Equity |
233.36B | 185.25B | 138.81B | 111.03B | 95.07B | 56.87B |
Cash Flow | Free Cash Flow | ||||
-18.59B | 36.09B | 47.63B | 43.38B | 28.12B | 33.62B | Operating Cash Flow |
4.19B | 133.45B | 169.73B | 140.84B | 65.47B | 45.39B | Investing Cash Flow |
-134.79B | -129.08B | -125.66B | -120.60B | -45.40B | -14.44B | Financing Cash Flow |
32.92B | -10.27B | 12.82B | -19.49B | 16.06B | -28.91B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | $26.76B | 25.38 | 12.29% | ― | 15.50% | -32.48% | |
75 Outperform | $243.70B | 7.95 | 13.36% | 2.59% | -0.59% | 7.56% | |
74 Outperform | $959.36B | 164.02 | 9.16% | ― | 1.03% | -53.71% | |
73 Outperform | $151.54B | 23.31 | 23.91% | 0.74% | 34.45% | 46.14% | |
61 Neutral | $6.92B | 11.84 | 3.00% | 3.95% | 2.60% | -21.94% | |
56 Neutral | $8.16B | ― | -142.49% | ― | 16.99% | 12.99% | |
50 Neutral | $18.38B | ― | -17.11% | ― | 32.32% | 49.34% |