| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.35B | 13.38B | 14.10B | 13.01B | 11.51B | 10.07B |
| Gross Profit | 4.97B | 8.92B | 9.58B | 9.31B | 7.52B | 5.57B |
| EBITDA | 1.58B | 2.50B | 2.21B | 2.63B | 2.22B | 2.72B |
| Net Income | 671.18M | 978.04M | 711.73M | 1.05B | 872.56M | 1.75B |
Balance Sheet | ||||||
| Total Assets | 542.18M | 9.62B | 10.45B | 11.09B | 11.33B | 5.19B |
| Cash, Cash Equivalents and Short-Term Investments | 17.28M | 312.42M | 296.56M | 549.73M | 815.64M | 1.18B |
| Total Debt | 242.35M | 4.42B | 5.17B | 5.50B | 6.44B | 1.53B |
| Total Liabilities | 459.96M | 8.27B | 9.29B | 9.62B | 10.24B | 3.99B |
| Stockholders Equity | 82.33M | 1.35B | 1.16B | 1.47B | 1.10B | 1.19B |
Cash Flow | ||||||
| Free Cash Flow | 1.16B | 1.64B | 1.60B | 2.24B | 1.10B | 1.06B |
| Operating Cash Flow | 1.22B | 1.75B | 1.82B | 2.37B | 1.27B | 1.47B |
| Investing Cash Flow | -29.94M | -101.12M | -31.91M | -65.33M | -4.81B | -320.38M |
| Financing Cash Flow | -1.16B | -1.63B | -2.05B | -2.57B | 3.06B | -619.84M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | $628.04M | 9.82 | 89.61% | 8.47% | 5.55% | 111.18% | |
64 Neutral | $1.35B | 7.65 | 23.43% | ― | -0.45% | 5.81% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
58 Neutral | $12.28B | 12.85 | 38.54% | 5.46% | 0.39% | 17.90% | |
56 Neutral | $3.69B | 7.11 | -44.22% | 4.16% | -0.23% | -13.10% | |
48 Neutral | $356.38M | -4.88 | -32.45% | ― | -14.77% | 79.60% |