| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 52.44M | 49.20M | 46.99M | 38.77M | 31.75M |
| Gross Profit | 40.17M | 37.90M | 37.84M | 34.30M | 27.44M |
| EBITDA | 17.57M | 17.41M | 19.67M | 15.60M | 13.85M |
| Net Income | 13.49M | 11.72M | 13.71M | 10.52M | 9.44M |
Balance Sheet | |||||
| Total Assets | 912.21M | 911.82M | 885.25M | 844.96M | 815.13M |
| Cash, Cash Equivalents and Short-Term Investments | 38.84M | 107.76M | 108.52M | 101.69M | 148.98M |
| Total Debt | 35.75M | 49.88M | 37.25M | 49.04M | 36.83M |
| Total Liabilities | 728.41M | 716.32M | 686.19M | 747.21M | 731.68M |
| Stockholders Equity | 183.80M | 195.50M | 199.06M | 97.75M | 83.45M |
Cash Flow | |||||
| Free Cash Flow | 18.79M | 15.45M | 15.04M | 9.21M | 10.16M |
| Operating Cash Flow | 19.02M | 16.06M | 15.19M | 9.71M | 10.58M |
| Investing Cash Flow | -13.29M | -32.50M | -35.17M | -27.76M | 17.45M |
| Financing Cash Flow | -20.53M | 13.19M | 25.07M | -24.49M | -8.83M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $156.90M | 8.47 | 12.36% | 3.01% | 12.31% | 39.46% | |
71 Outperform | $170.64M | 11.33 | 5.32% | ― | 4.86% | -8.20% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $174.67M | 12.10 | 9.16% | 1.96% | 11.36% | 25.07% | |
63 Neutral | $167.21M | 9.98 | 7.26% | 1.90% | 1.92% | -174.59% | |
62 Neutral | $197.19M | 12.00 | 7.81% | 2.00% | -2.16% | -9.35% | |
58 Neutral | $186.01M | 9.23 | 9.65% | 1.16% | 2.33% | 22.43% |